| Revenue | DKK -4K | -81% |
| EBITDA | DKK -4K | +81% |
| Net profit | DKK -17,5M | -1269% |
| Total assets | DKK 60K | -100% |
| Equity | DKK -8M | -185% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | 0 | -13 | -13 | -13 | -13 | -13 | -14 | -1 | -19 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -60 | -16 | -27 | -13 | -13 | -13 | -13 | -13 | -13 | -14 | -1 | -19 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -60 | -16 | -27 | -13 | -13 | -13 | -13 | -13 | -13 | -14 | -1 | -19 | -4 |
| Net financials | 42 | -3.243 | -1.301 | 364 | -957 | -718 | -3.855 | -2.124 | -1.137 | -1.579 | -6.704 | -1.260 | -17.448 |
| Profit before tax | -18 | -3.259 | -1.328 | 351 | -969 | -731 | -3.868 | -2.138 | -1.150 | -1.593 | -6.705 | -1.280 | -17.452 |
| Tax | -19 | -20 | 9 | 6 | 8 | 5 | 5 | -3 | -2 | -3 | 10 | -5 | -0 |
| Net profit | 1 | -3.239 | -1.337 | 345 | -977 | -735 | -3.872 | -2.135 | -1.147 | -1.590 | -6.715 | -1.275 | -17.452 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.996 | 25.679 | 28.158 | 28.502 | 26.571 | 25.836 | 40.002 | 36.933 | 35.799 | 34.223 | 29.987 | 17.137 | 60 |
| Equity | 28.845 | 25.606 | 28.143 | 28.489 | 26.558 | 25.822 | 21.950 | 18.867 | 17.720 | 16.130 | 9.415 | 9.422 | -8.029 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.080 | 6.542 | 7.148 | 0 |
| Short-term debt | 5.151 | 73 | 15 | 14 | 14 | 14 | 18.052 | 18.066 | 18.080 | 14 | 14.029 | 567 | 8.089 |
| Total debt | 5.151 | 73 | 15 | 14 | 14 | 14 | 18.052 | 18.066 | 18.080 | 18.093 | 20.572 | 7.715 | 8.089 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
NA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NAK INVEST ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Marstrand | Chief Executive Officer | 0 companies |
| Nils Anton Hundevad Knudsen | Chief Executive Officer | 0 companies |
| Henrik Danmark | Chairman | 0 companies |
| John Hestehave | Chairman | 0 companies |
| Søren Jespersen | Board of Directors | 0 companies |
| Bente Overgaard | Chairman | 0 companies |
| Simon Corvinius Lund | Board of Directors | 0 companies |
| Claus Frees Sørensen | Chairman | 0 companies |
| Susanne Bjerregaard Eskildsen | Board of Directors | 0 companies |
| Charlotte Wandorf | Board of Directors | 0 companies |
| Jesper Munck Loiborg | Chairman | 0 companies |
| Knud Tang | Board of Directors | 0 companies |
| Lars Hansen | Board of Directors | 0 companies |
| Søren Anton Overgaard Knudsen | Board of Directors | 0 companies |