| Revenue | DKK 15,8M | +14% |
| EBITDA | DKK 1,7M | -14% |
| Net profit | DKK 934K | -13% |
| Total assets | DKK 19,9M | +19% |
| Equity | DKK 11M | -1% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13.809 | 12.244 | 11.214 | 13.847 | 15.782 |
| Staff expenses | -11.512 | -11.601 | -10.647 | -11.885 | -14.085 |
| EBITDA | 2.297 | 643 | 563 | 1.962 | 1.695 |
| Depreciation & amort. | -532 | -608 | -612 | -557 | -477 |
| EBIT | 1.765 | 35 | -49 | 1.405 | 1.219 |
| Net financials | -63 | -63 | -49 | -16 | -10 |
| Profit before tax | 1.702 | -29 | -97 | 1.389 | 1.209 |
| Tax | 379 | -2 | -18 | 311 | 275 |
| Net profit | 1.323 | -27 | -79 | 1.078 | 934 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19.680 | 15.067 | 14.201 | 16.687 | 19.939 |
| Equity | 11.653 | 10.127 | 10.047 | 11.125 | 10.981 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.976 | 4.891 | 4.122 | 5.525 | 8.876 |
| Total debt | 7.976 | 4.891 | 4.122 | 5.525 | 8.876 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RZ Management | Management | 2011 |
| Former (1) | ||
HD Management | Management | 2007 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2011 | |
| Chairman | 2015 | |
| Former (4) | ||
| Board of Directors | 2007 – 2011 | |
| Chairman | 2007 – 2011 | |
| Board of Directors | 2007 – 2011 | |
| Chairman | 2012 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Zitz | Management | 0 companies |
| Hans Dahl Jakobsen | Management | 0 companies |
| Lotte Eckhoff Zitz | Board of Directors | 0 companies |
| Karin Dahl Kristoffersen | Board of Directors | 0 companies |
| Anne-Lise Jakobsen | Chairman | 0 companies |
| Christina Dahl Jakobsen | Board of Directors | 0 companies |
| Franz Josef Zitz | Chairman | 0 companies |
| Tom Bramminge Christensen | Chairman | 0 companies |