| Revenue | DKK 307K | +127% |
| EBITDA | DKK 180K | +333% |
| Net profit | DKK 157K | +303% |
| Total assets | DKK 523K | +27% |
| Equity | DKK 467K | +26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 294 | 231 | 185 | 196 | 362 | 305 | 206 | 271 | 360 | 423 | 258 | 135 | 307 |
| Staff expenses | -231 | -184 | -100 | -257 | -235 | -291 | -305 | -192 | -293 | -306 | -207 | -213 | -127 |
| EBITDA | 63 | 48 | 85 | -62 | 127 | 14 | -99 | 79 | 67 | 117 | 51 | -77 | 180 |
| Depreciation & amort. | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 45 | 48 | 85 | -62 | 127 | 14 | -99 | 79 | 67 | 117 | 51 | -77 | 180 |
| Net financials | -25 | -21 | -2 | -0 | -7 | -1 | -1 | -1 | -1 | -2 | -1 | -0 | 1 |
| Profit before tax | 20 | 27 | 83 | -62 | 120 | 14 | -100 | 79 | 65 | 115 | 50 | -77 | 181 |
| Tax | 6 | 50 | 7 | -47 | 32 | 3 | -36 | 18 | 16 | 26 | 12 | -0 | 24 |
| Net profit | 14 | -23 | 76 | -15 | 89 | 11 | -63 | 61 | 50 | 89 | 39 | -77 | 157 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 201 | 165 | 249 | 222 | 318 | 329 | 252 | 325 | 484 | 530 | 518 | 410 | 523 |
| Equity | -95 | -118 | 187 | 173 | 262 | 272 | 209 | 270 | 319 | 408 | 447 | 370 | 467 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 296 | 283 | 61 | 49 | 56 | 57 | 43 | 55 | 164 | 122 | 71 | 41 | 56 |
| Total debt | 296 | 283 | 61 | 49 | 56 | 57 | 43 | 55 | 164 | 122 | 71 | 41 | 56 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 | |
PETER KOEFOED PATENTS ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|