| Revenue | DKK -52K | +26% |
| EBITDA | DKK -232K | -5% |
| Net profit | DKK 414K | -46% |
| Total assets | DKK 19,7M | +2% |
| Equity | DKK 19,5M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -3 | 8 | 48 | 49 | 50 | 51 | 51 | 51 | 29 | 137 | -41 | -52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -800 | -180 | -191 | -180 | -180 | -180 | -181 | -181 |
| EBITDA | -4 | -5 | -3 | 1 | 21 | 18 | -848 | -162 | -166 | -184 | -151 | -43 | -221 | -232 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -14 |
| EBIT | -4 | -5 | -3 | -2 | 7 | 5 | -862 | -176 | -180 | -198 | -165 | -57 | -235 | -246 |
| Net financials | 162 | 287 | 306 | 718 | -114 | 332 | 13.424 | 154 | 950 | 2.266 | -1.735 | 1.134 | 1.158 | 660 |
| Profit before tax | 158 | 282 | 304 | 719 | -107 | 336 | 12.562 | -22 | 770 | 2.068 | -1.900 | 1.078 | 923 | 414 |
| Tax | 11 | 23 | 23 | 23 | 12 | 13 | -187 | 2 | 177 | 1 | -393 | 181 | 150 | -0 |
| Net profit | 147 | 259 | 280 | 696 | -119 | 324 | 12.749 | -24 | 593 | 2.066 | -1.507 | 896 | 772 | 414 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.869 | 4.282 | 4.561 | 5.301 | 5.024 | 6.375 | 16.818 | 16.920 | 17.442 | 19.502 | 17.729 | 18.509 | 19.255 | 19.652 |
| Equity | 3.834 | 4.180 | 4.460 | 5.156 | 4.912 | 5.236 | 16.797 | 16.720 | 17.257 | 19.267 | 17.646 | 18.428 | 19.078 | 19.492 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 102 | 101 | 145 | 112 | 139 | 20 | 201 | 185 | 235 | 82 | 81 | 177 | 160 |
| Total debt | 35 | 102 | 101 | 145 | 112 | 1.139 | 20 | 201 | 185 | 235 | 82 | 81 | 177 | 160 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|