| Revenue | DKK -347K | +2710% |
| EBITDA | DKK -347K | -2710% |
| Net profit | DKK 5,1M | +221% |
| Total assets | DKK 23,1M | +21% |
| Equity | DKK 22,9M | +23% |
| Employees | — | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -6 | -4 | -7 | -4 | -10 | -5 | -21 | -12 | -87 | -45 | -44 | -12 | -347 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -212 | 74 | -6 | -4 | -28 | -4 | -10 | -5 | -21 | -12 | 6.818 | -45 | -44 | -12 | -347 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -212 | 74 | -6 | -4 | -28 | -4 | -10 | -5 | -21 | -12 | 6.818 | -45 | -44 | -12 | -347 |
| Net financials | -208 | 96 | 279 | 823 | 549 | 700 | 955 | 352 | 1.297 | 14.293 | -3.339 | -777 | 2.477 | 2.013 | 5.491 |
| Profit before tax | -233 | 89 | 273 | 819 | 521 | 695 | 944 | 347 | 1.276 | 14.282 | 3.479 | -821 | 2.433 | 2.001 | 5.144 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -6 | -0 | 315 | 774 | -4 | -0 | 414 | 44 |
| Net profit | -233 | 89 | 273 | 819 | 521 | 695 | 950 | 353 | 1.276 | 13.966 | 2.705 | -818 | 2.433 | 1.587 | 5.099 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.110 | 2.210 | 2.326 | 3.225 | 3.039 | 3.245 | 4.015 | 3.942 | 4.867 | 17.890 | 22.970 | 17.933 | 19.035 | 19.033 | 23.057 |
| Equity | 1.996 | 1.988 | 2.236 | 2.709 | 2.930 | 3.134 | 3.844 | 3.797 | 4.823 | 17.589 | 19.294 | 17.176 | 19.009 | 18.596 | 22.895 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 278 | 758 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 136 | 29 | 474 | 83 | 111 | 171 | 145 | 44 | 22 | 2.918 | 757 | 26 | 438 | 162 |
| Total debt | 32 | 136 | 29 | 474 | 83 | 111 | 171 | 145 | 44 | 300 | 3.676 | 757 | 26 | 438 | 162 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|