| Revenue | DKK 540K | +115% |
| EBITDA | DKK 540K | +115% |
| Net profit | DKK 15,6M | +16% |
| Total assets | DKK 86,9M | +21% |
| Equity | DKK 82,8M | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -7 | -11 | 57 | 222 | 234 | 388 | 435 | 455 | 459 | 490 | 650 | 251 | 540 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -7 | 389 | 57 | 222 | 234 | 388 | 351 | 455 | 459 | 490 | 650 | 251 | 540 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -64 | -64 | -64 | -41 | -41 | -60 |
| EBIT | -4 | -7 | 389 | 57 | 222 | 234 | 388 | 351 | 392 | 396 | 426 | 609 | 210 | 480 |
| Net financials | 2.657 | 4.316 | 2.300 | 3.279 | 3.744 | 3.509 | 1.570 | 4.390 | 4.341 | 9.199 | 3.842 | 8.285 | 15.792 | 18.019 |
| Profit before tax | 2.653 | 4.310 | 2.689 | 3.336 | 3.966 | 3.742 | 1.958 | 4.741 | 4.733 | 9.595 | 4.268 | 8.893 | 16.002 | 18.499 |
| Tax | 38 | 348 | 200 | 9 | 285 | 130 | -343 | 244 | 482 | 1.207 | 319 | 1.039 | 2.473 | 2.852 |
| Net profit | 2.616 | 3.962 | 2.489 | 3.327 | 3.681 | 3.612 | 2.301 | 4.497 | 4.251 | 8.388 | 3.950 | 7.855 | 13.529 | 15.647 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.174 | 10.482 | 16.125 | 17.689 | 24.118 | 27.991 | 31.609 | 33.736 | 38.179 | 48.560 | 52.916 | 58.544 | 71.572 | 86.928 |
| Equity | 6.124 | 10.037 | 12.526 | 15.803 | 19.434 | 22.994 | 25.242 | 29.685 | 33.881 | 42.212 | 46.105 | 53.860 | 67.289 | 82.836 |
| Long-term debt | 0 | 0 | 0 | 1.789 | 4.379 | 4.173 | 3.966 | 3.779 | 3.711 | 3.645 | 6.079 | 3.796 | 3.748 | 3.700 |
| Short-term debt | 50 | 445 | 3.598 | 97 | 298 | 816 | 2.402 | 272 | 588 | 2.703 | 683 | 889 | 535 | 392 |
| Total debt | 50 | 445 | 3.598 | 1.886 | 4.677 | 4.989 | 6.367 | 4.051 | 4.299 | 6.348 | 6.762 | 4.684 | 4.283 | 4.092 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|