| Revenue | DKK 8,8M | +22% |
| EBITDA | DKK 758K | +20579% |
| Net profit | DKK 13K | +102% |
| Total assets | DKK 7,6M | -14% |
| Equity | DKK 272K | +5% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -94 | — | — | — | 40 | 158 | 136 | 183 | 143 | -344 | 5.521 | 7.217 | 8.798 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -91 | -5.651 | -6.964 | -8.040 |
| EBITDA | -94 | 0 | 0 | 0 | 40 | 158 | 1.049 | 383 | 543 | 65 | -129 | 4 | 758 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -107 | -107 | -27 | -85 | -85 | -89 | -97 | -570 | -512 |
| EBIT | -94 | 0 | 0 | 0 | -67 | 51 | 1.022 | 298 | 458 | -24 | -226 | -567 | 246 |
| Net financials | -67 | 0 | 0 | 0 | -43 | -36 | -31 | -22 | -27 | -161 | -234 | -209 | -204 |
| Profit before tax | -30 | 0 | 0 | 0 | -110 | 15 | 991 | 276 | 431 | -185 | -460 | -776 | 42 |
| Tax | -8 | -0 | -0 | -0 | -4 | -7 | 218 | 61 | 97 | -42 | -89 | -165 | 29 |
| Net profit | -23 | 0 | 0 | 0 | -106 | 22 | 773 | 215 | 335 | -143 | -371 | -610 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.454 | 0 | 0 | 0 | 2.593 | 2.492 | 3.802 | 3.912 | 4.296 | 7.233 | 7.908 | 8.905 | 7.632 |
| Equity | 344 | 0 | 0 | 0 | 1.340 | 1.361 | 2.134 | 2.349 | 1.384 | 1.241 | 869 | 259 | 272 |
| Long-term debt | -1.110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75 | 75 | 75 | 75 | 75 |
| Short-term debt | 0 | 0 | 0 | 0 | 996 | 885 | 1.204 | 1.045 | 2.226 | 5.225 | 6.261 | 8.029 | 6.838 |
| Total debt | -1.110 | 0 | 0 | 0 | 996 | 885 | 1.204 | 1.045 | 2.301 | 5.300 | 6.336 | 8.104 | 6.913 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2007 | — | — |
MK Management | Management | 2021 | — | — |
LK Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MADSTODONT ApS | Company | 100.0% | 100.0% | 2016 |
Det Glade Vanvid, København ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jes Jensen | Management | 0 companies |
| Michael Koch | Management | 0 companies |
| Lasse Koch | Management | 0 companies |