| Revenue | DKK 334K | +8% |
| EBITDA | DKK 328K | +4% |
| Net profit | DKK 168K | -23% |
| Total assets | DKK 8,8M | +1% |
| Equity | DKK 2M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 156 | 277 | 273 | 154 | 298 | 240 | 251 | 284 | 296 | 256 | 396 | 234 | 308 | 334 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 132 | 247 | 248 | 154 | 298 | 240 | 251 | 284 | 296 | 256 | 396 | 234 | 316 | 328 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 132 | 247 | 248 | 154 | 298 | 240 | 251 | 284 | 296 | 256 | 396 | 234 | 316 | 328 |
| Net financials | -57 | -37 | -36 | -46 | -94 | -92 | -89 | -86 | -59 | -36 | -33 | -30 | -36 | -113 |
| Profit before tax | 275 | 210 | 203 | 108 | 204 | 148 | 162 | 198 | 238 | 220 | 363 | 204 | 280 | 215 |
| Tax | 69 | -165 | 83 | 25 | 45 | 32 | 36 | 43 | 52 | 48 | 80 | 45 | 62 | 47 |
| Net profit | 206 | 267 | 182 | 83 | 159 | 115 | 127 | 154 | 186 | 171 | 283 | 159 | 218 | 168 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.650 | 5.715 | 5.690 | 5.827 | 5.818 | 5.767 | 5.798 | 5.848 | 6.475 | 6.720 | 8.147 | 8.004 | 8.761 | 8.833 |
| Equity | 2.172 | 2.439 | 2.621 | 304 | 463 | 578 | 705 | 859 | 1.045 | 1.216 | 1.499 | 1.659 | 1.877 | 2.045 |
| Long-term debt | 2.006 | 1.908 | 1.814 | 4.265 | 4.133 | 4.003 | 3.872 | 3.741 | 3.583 | 3.410 | 3.253 | 3.097 | 2.985 | 2.915 |
| Short-term debt | 551 | 555 | 473 | 474 | 435 | 398 | 429 | 455 | 1.053 | 1.337 | 2.617 | 2.426 | 3.123 | 3.095 |
| Total debt | 2.556 | 2.463 | 2.287 | 4.738 | 4.568 | 4.400 | 4.302 | 4.196 | 4.636 | 4.746 | 5.870 | 5.523 | 6.108 | 6.010 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Founder | Founder | 2007 | — | — |
OD Management | Management | 2007 | — | — |
KC Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KCT HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
ANNA METTE & OLUF DEGNBOL APS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Mette Leerbech Degnbol | Founder | 0 companies |
| Oluf Degnbol | Management | 0 companies |
| Kenny Christian Tonnesen | Management | 0 companies |