| Revenue | DKK -5K | +26% |
| EBITDA | DKK -5K | -26% |
| Net profit | DKK 1,2M | +27% |
| Total assets | DKK 6,6M | -22% |
| Equity | DKK 6,5M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -1 | -1 | -1 | -1 | -3 | -3 | -4 | -4 | -4 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -3 | -3 | -4 | -4 | -4 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -3 | -3 | -4 | -4 | -4 | -5 |
| Net financials | 833 | 85 | 150 | 124 | 221 | 158 | -1.003 | 1.376 | 1.034 | 1.550 | 950 | 1.002 | 1.253 |
| Profit before tax | 833 | 85 | 150 | 123 | 220 | 157 | -1.004 | 1.373 | 1.030 | 1.546 | 946 | 998 | 1.249 |
| Tax | 4 | 4 | 5 | -7 | 4 | 4 | 5 | 4 | 13 | 21 | 11 | 28 | 18 |
| Net profit | 829 | 82 | 145 | 130 | 216 | 153 | -1.009 | 1.369 | 1.018 | 1.525 | 934 | 970 | 1.231 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.023 | 3.148 | 3.366 | 3.420 | 3.647 | 3.791 | 2.765 | 4.095 | 5.205 | 7.051 | 7.284 | 8.535 | 6.640 |
| Equity | 2.870 | 2.903 | 3.000 | 3.082 | 3.247 | 3.348 | 2.286 | 3.601 | 4.564 | 6.032 | 6.909 | 7.821 | 6.491 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 153 | 245 | 365 | 338 | 400 | 443 | 478 | 493 | 641 | 1.019 | 374 | 715 | 149 |
| Total debt | 153 | 245 | 365 | 338 | 400 | 443 | 478 | 493 | 641 | 1.019 | 374 | 715 | 149 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|