| Revenue | DKK -166K | -109% |
| EBITDA | DKK -166K | -109% |
| Net profit | DKK -166K | -113% |
| Total assets | DKK 3,6M | -21% |
| Equity | DKK 2,5M | -6% |
| Employees | 20 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 199 | 357 | -65 | 849 | 966 | 2.143 | 2.255 | 2.434 | 473 | 1.387 | 3.019 | 1.816 | -166 |
| Staff expenses | -191 | -139 | -189 | -464 | -719 | -1.233 | -1.568 | -1.838 | -614 | -1.060 | -2.632 | -39 | -0 |
| EBITDA | 8 | 218 | -254 | 385 | 247 | 910 | 687 | 595 | -141 | 328 | 387 | 1.777 | -166 |
| Depreciation & amort. | -154 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -108 | -0 |
| EBIT | -146 | 214 | -254 | 385 | 247 | 910 | 687 | 595 | -141 | 328 | 375 | 1.669 | -166 |
| Net financials | -10 | -20 | -6 | -12 | -23 | -29 | -26 | -18 | -19 | -2 | -5 | -0 | -0 |
| Profit before tax | -156 | 193 | -260 | 373 | 224 | 881 | 661 | 577 | -160 | 326 | 370 | 1.668 | -166 |
| Tax | -0 | -0 | -109 | 89 | 52 | 194 | 147 | 127 | -35 | -0 | -0 | 367 | -0 |
| Net profit | -156 | 193 | -151 | 284 | 173 | 687 | 514 | 450 | -125 | 326 | 370 | 1.301 | -166 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 285 | 231 | 313 | 901 | 1.151 | 1.473 | 1.827 | 2.267 | 2.559 | 2.808 | 2.967 | 4.570 | 3.611 |
| Equity | -127 | 66 | -84 | 199 | 372 | 1.059 | 872 | 823 | 698 | 1.024 | 1.394 | 2.696 | 2.530 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 412 | 165 | 398 | 701 | 757 | 414 | 955 | 1.444 | 1.861 | 1.784 | 1.572 | 1.875 | 1.081 |
| Total debt | 412 | 165 | 398 | 701 | 757 | 414 | 955 | 1.444 | 1.861 | 1.784 | 1.572 | 1.875 | 1.081 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DD Management | Management | 2007 | — | — |
KS Management | Management | 2015 | — | — |
DT Management | Management | 2007 | — | — |
LF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lucretia Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Dora Duna Sighvatsdottir | Management | 0 companies |
| Kristian Sannemand Borg Kjøller | Management | 0 companies |
| Dóra Takefusa | Management | 0 companies |
| Lars Falck | Chief Executive Officer | 0 companies |
| Sune Møller Klingsey | Chief Executive Officer | 0 companies |
| Thora Björk Sigurdardóttir | Chief Executive Officer | 0 companies |