| Revenue | DKK -332K | +238% |
| EBITDA | DKK -332K | -238% |
| Net profit | DKK 1,5M | -95% |
| Total assets | DKK 31M | -18% |
| Equity | DKK 30,4M | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58 | 188 | 467 | 503 | — | — | 479 | — | 1.357 | 19 | -23 | -98 | -332 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 55 | -8 | -7 | -7 | 1.520 | 1.691 | -52 | -1.287 | 1.357 | 19 | -23 | -98 | -332 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 55 | -8 | -7 | -7 | 1.520 | 1.691 | -52 | -1.287 | 1.357 | 19 | -23 | -98 | -332 |
| Net financials | -45 | 89 | 375 | 418 | 1.365 | 1.576 | 483 | -1.235 | 1.359 | 120 | 1.669 | 29.963 | 3.095 |
| Profit before tax | 10 | 81 | 368 | 410 | 1.357 | 1.568 | 431 | -1.305 | 1.350 | 18 | 1.646 | 29.865 | 2.763 |
| Tax | 31 | -17 | -28 | -24 | -37 | -27 | -12 | -5 | 7 | 49 | -7 | 20 | 1.293 |
| Net profit | -21 | 98 | 396 | 434 | 1.394 | 1.595 | 443 | -1.300 | 1.343 | -32 | 1.652 | 29.844 | 1.471 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.614 | 5.477 | 5.685 | 8.943 | 9.368 | 9.355 | 7.674 | 5.527 | 6.625 | 6.321 | 8.149 | 37.752 | 30.970 |
| Equity | 2.783 | 2.782 | 3.078 | 3.512 | 4.805 | 6.296 | 6.633 | 5.226 | 6.458 | 6.313 | 7.852 | 37.578 | 30.427 |
| Long-term debt | 1.025 | 1.025 | 1.025 | 1.025 | 1.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.806 | 1.670 | 1.581 | 4.406 | 3.538 | 3.058 | 1.040 | 301 | 167 | 7 | 297 | 174 | 543 |
| Total debt | 2.831 | 2.695 | 2.606 | 5.431 | 4.563 | 3.058 | 1.040 | 301 | 167 | 7 | 297 | 174 | 543 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|