| Revenue | DKK -4K | -9% |
| EBITDA | DKK -4K | +9% |
| Net profit | DKK 130K | +638% |
| Total assets | DKK 1,2M | +13% |
| Equity | DKK 815K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -30 | -71 | -26 | -8 | -6 | -6 | -5 | -3 | -5 | -4 |
| Staff expenses | -132 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 132 | -30 | -71 | -26 | -8 | -6 | -6 | -5 | -3 | -5 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 132 | -30 | -71 | -26 | -8 | -6 | -6 | -5 | -3 | -5 | -4 |
| Net financials | -417 | 176 | 359 | 635 | 36 | 60 | 54 | 31 | 50 | 23 | 135 |
| Profit before tax | -285 | 145 | 288 | 609 | 28 | 55 | 47 | 26 | 47 | 18 | 130 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -124 | 145 | 288 | 609 | 28 | 55 | 47 | 26 | 47 | 18 | 130 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.623 | 9.174 | 7.338 | 8.056 | 1.023 | 1.078 | 1.095 | 1.029 | 1.076 | 1.096 | 1.233 |
| Equity | 4.093 | 6.866 | 6.995 | 7.856 | 997 | 1.052 | 1.069 | 1.005 | 932 | 860 | 815 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -2.530 | 2.307 | 342 | 200 | 27 | 26 | 27 | 24 | 144 | 236 | 418 |
| Total debt | -2.530 | 2.307 | 342 | 200 | 27 | 26 | 27 | 24 | 144 | 236 | 418 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 15.0% | 15.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Heinz Schulz | Chief Executive Officer | 0 companies |
| Jacob Richter | Board of Directors | 0 companies |
| Kristoffer Sandberg Ingstrup | Board of Directors | 0 companies |
| Claus Michael Jahn | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| John Stig Hansen | Board of Directors | 0 companies |
| Henrik Egefeld Schimming | Board of Directors | 0 companies |