| Revenue | DKK -17K | +43% |
| EBITDA | DKK -17K | -43% |
| Net profit | DKK -78K | +58% |
| Total assets | DKK 514K | +50% |
| Equity | DKK -4,4M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | — | — | — | — | -4.867 | -6.708 | 397 | -23 | -33 | -25 | -12 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | 0 | 0 | 0 | 0 | -4.867 | -6.708 | 397 | -23 | -33 | -25 | -12 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | 0 | 0 | 0 | 0 | -4.867 | -6.708 | 397 | -23 | -33 | -25 | -12 | -17 |
| Net financials | 234 | 0 | 0 | 0 | 0 | 1.160 | 5.891 | -1.208 | -19 | -290 | -38 | -175 | -61 |
| Profit before tax | 237 | 0 | 0 | 0 | 0 | -3.707 | -817 | -811 | -42 | -323 | -63 | -187 | -78 |
| Tax | -8 | -0 | -0 | -0 | -0 | -87 | 99 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 245 | 0 | 0 | 0 | 0 | -3.619 | -915 | -811 | -42 | -323 | -63 | -187 | -78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 453 | 0 | 0 | 0 | 0 | 4.201 | 1.844 | 1.069 | 1.001 | 121 | 304 | 343 | 514 |
| Equity | 306 | 0 | 0 | 0 | 0 | -1.935 | -2.850 | -3.662 | -3.704 | -4.026 | -4.089 | -4.276 | -4.354 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -147 | 0 | 0 | 0 | 0 | 6.137 | 4.694 | 4.731 | 4.705 | 4.147 | 4.393 | 4.619 | 4.868 |
| Total debt | -147 | 0 | 0 | 0 | 0 | 6.137 | 4.694 | 4.731 | 4.705 | 4.147 | 4.393 | 4.619 | 4.868 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|