| Revenue | DKK 286K | -21% |
| EBITDA | DKK 286K | -21% |
| Net profit | DKK 109K | -32% |
| Total assets | DKK 4,2M | -1% |
| Equity | DKK 1,5M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 | 362 | 317 | 323 | 392 | 232 | 263 | 326 | 311 | 300 | 299 | 299 | 360 | 286 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 39 | 362 | 317 | 323 | 392 | 232 | 263 | 326 | 311 | 300 | 299 | 299 | 360 | 286 |
| Depreciation & amort. | 49 | -49 | -49 | -49 | -49 | -49 | -65 | -65 | -65 | -65 | -65 | -65 | -65 | -65 |
| EBIT | -10 | 313 | 268 | 274 | 343 | 183 | 198 | 261 | 246 | 235 | 234 | 234 | 295 | 221 |
| Net financials | -199 | -149 | -130 | -125 | -121 | -89 | -97 | -94 | -90 | -93 | -97 | -96 | -89 | -81 |
| Profit before tax | -209 | 164 | 138 | 148 | 222 | 93 | 101 | 168 | 156 | 142 | 137 | 137 | 206 | 140 |
| Tax | 27 | 28 | 32 | 34 | 47 | 21 | 22 | 37 | 34 | 31 | 30 | 30 | 45 | 31 |
| Net profit | -236 | 136 | 106 | 114 | 176 | 73 | 79 | 131 | 121 | 111 | 107 | 107 | 161 | 109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.958 | 4.737 | 4.664 | 4.638 | 4.550 | 4.655 | 4.590 | 4.525 | 4.458 | 4.396 | 4.331 | 4.267 | 4.203 | 4.168 |
| Equity | 197 | 333 | 439 | 553 | 729 | 802 | 881 | 1.011 | 1.133 | 1.244 | 1.351 | 1.458 | 1.618 | 1.547 |
| Long-term debt | 3.398 | 3.235 | 3.064 | 2.889 | 2.692 | 2.495 | 2.294 | 2.087 | 1.887 | 1.677 | 1.459 | 1.238 | 1.073 | 2.111 |
| Short-term debt | 1.278 | 1.075 | 1.055 | 1.078 | 999 | 1.216 | 1.264 | 1.268 | 1.271 | 1.299 | 1.337 | 1.378 | 1.309 | 296 |
| Total debt | 4.676 | 4.310 | 4.119 | 3.967 | 3.691 | 3.711 | 3.559 | 3.355 | 3.157 | 2.976 | 2.795 | 2.615 | 2.382 | 2.407 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UB Management | Management | 2018 | — | — |
CS Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UJO HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
NORDLIGAN INVEST ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Bødker Johannsen | Management | 0 companies |
| Carsten Schuldt | Management | 0 companies |