| Revenue | DKK -12K | +13% |
| EBITDA | DKK -12K | -13% |
| Net profit | DKK 352K | +77% |
| Total assets | DKK 3,6M | +11% |
| Equity | DKK 2,2M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -1 | 4 | -6 | -3 | -3 | -3 | -4 | -4 | -6 | -6 | -5 | -10 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -1 | 4 | -6 | -3 | -3 | -3 | -4 | -4 | -6 | -6 | -5 | -10 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -1 | 4 | -6 | -3 | -3 | -3 | -4 | -4 | -6 | -6 | -5 | -10 | -12 |
| Net financials | -67 | 0 | 251 | 215 | 380 | 288 | 573 | -33 | 287 | 101 | 23 | 688 | 223 | 386 |
| Profit before tax | -74 | -1 | 254 | 208 | 377 | 285 | 570 | -37 | 284 | 94 | 17 | 683 | 213 | 375 |
| Tax | 24 | -0 | -0 | -0 | -47 | -12 | -3 | -1 | -4 | 0 | -10 | -13 | 11 | 18 |
| Net profit | -98 | -1 | 254 | 208 | 424 | 297 | 573 | -36 | 287 | 94 | 27 | 696 | 199 | 352 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 635 | 650 | 923 | 540 | 978 | 1.345 | 2.012 | 1.436 | 1.813 | 2.409 | 2.318 | 2.789 | 3.244 | 3.615 |
| Equity | 137 | 136 | 391 | -44 | 379 | 676 | 1.249 | 1.105 | 1.392 | 1.376 | 1.289 | 1.867 | 1.946 | 2.164 |
| Long-term debt | 375 | 375 | 425 | 467 | 486 | 0 | 0 | 301 | 334 | 950 | 923 | 915 | 1.274 | 1.352 |
| Short-term debt | 123 | 139 | 107 | 118 | 113 | 669 | 763 | 30 | 87 | 82 | 106 | 7 | 24 | 99 |
| Total debt | 498 | 514 | 532 | 585 | 598 | 669 | 763 | 331 | 420 | 1.032 | 1.029 | 922 | 1.298 | 1.451 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|