| Revenue | DKK 44,7M | +21% |
| EBITDA | DKK 4,7M | +68% |
| Net profit | DKK 2,6M | +142% |
| Total assets | DKK 43,4M | +27% |
| Equity | DKK 11,7M | +29% |
| Employees | 54 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.177 | 13.812 | 12.599 | 12.871 | 16.063 | 14.802 | 20.704 | 26.892 | 39.727 | 35.108 | 40.531 | 36.828 | 44.719 |
| Staff expenses | -5.778 | -7.223 | -7.479 | -7.520 | -9.819 | -12.407 | -16.949 | -20.503 | -30.826 | -30.921 | -39.730 | -34.047 | -40.034 |
| EBITDA | 2.399 | 6.589 | 5.120 | 5.350 | 6.244 | 2.394 | 3.755 | 6.389 | 8.901 | 4.187 | 801 | 2.781 | 4.684 |
| Depreciation & amort. | -70 | -84 | -112 | -152 | -152 | -274 | -239 | -205 | -50 | -138 | -413 | -775 | -960 |
| EBIT | 2.330 | 6.504 | 5.008 | 5.198 | 6.091 | 2.120 | 3.516 | 6.184 | 8.852 | 4.049 | 388 | 2.006 | 3.724 |
| Net financials | -34 | -156 | -4 | 116 | -13 | 0 | -2 | -7 | 174 | -31 | -65 | -620 | -369 |
| Profit before tax | 2.296 | 6.348 | 5.005 | 5.314 | 6.079 | 2.120 | 3.514 | 6.177 | 9.025 | 4.018 | 324 | 1.386 | 3.355 |
| Tax | 570 | 1.639 | 1.304 | 1.252 | 1.340 | 507 | 803 | 1.402 | 2.026 | 911 | 86 | 312 | 756 |
| Net profit | 1.726 | 4.709 | 3.701 | 4.062 | 4.739 | 1.613 | 2.711 | 4.775 | 6.999 | 3.106 | 238 | 1.074 | 2.598 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.697 | 15.147 | 21.858 | 24.626 | 20.969 | 33.613 | 38.182 | 30.545 | 31.967 | 32.729 | 36.451 | 34.322 | 43.449 |
| Equity | 3.636 | 7.746 | 8.447 | 10.509 | 12.747 | 10.860 | 11.572 | 13.346 | 16.346 | 12.452 | 7.190 | 9.074 | 11.673 |
| Long-term debt | 0 | 0 | 0 | 41 | 35 | 0 | 0 | 107 | 335 | 0 | 0 | 5.725 | 5.519 |
| Short-term debt | 11.003 | 7.354 | 13.379 | 14.076 | 8.187 | 22.017 | 25.493 | 15.881 | 12.027 | 17.724 | 27.543 | 16.378 | 22.491 |
| Total debt | 11.003 | 7.354 | 13.379 | 14.117 | 8.222 | 22.017 | 25.493 | 15.987 | 12.362 | 17.724 | 27.543 | 22.103 | 28.010 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHR. P. HOLDING ApS | Company | 90.0% | 90.0% | 2007 |
J. Juul Holding ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Poulsen | Management | 0 companies |