| Revenue | DKK -14K | -59% |
| EBITDA | DKK -62K | +63% |
| Net profit | DKK -62K | +63% |
| Total assets | DKK 167K | -30% |
| Equity | DKK 162K | -28% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 4 | 99 | 100 | 588 | 437 | 241 | 142 | 214 | 224 | 79 | -34 | -14 |
| Staff expenses | -0 | -0 | -46 | -74 | -185 | -301 | -190 | -188 | -194 | -55 | -48 | -48 | -48 |
| EBITDA | -32 | 4 | 53 | 26 | 403 | 136 | 51 | -46 | 20 | 169 | 31 | -167 | -62 |
| Depreciation & amort. | -10 | -10 | -12 | -0 | -0 | -0 | -3 | -6 | -6 | -2 | -0 | -0 | -0 |
| EBIT | -43 | -6 | 41 | 26 | 403 | 136 | 47 | -52 | 14 | 167 | 31 | -167 | -62 |
| Net financials | -1 | 0 | -4 | -5 | -2 | -3 | -2 | -2 | -1 | -2 | -3 | -0 | 0 |
| Profit before tax | -43 | -6 | 37 | 22 | 400 | 133 | 45 | -54 | 13 | 165 | 28 | -167 | -62 |
| Tax | -0 | -0 | 3 | 4 | 87 | 30 | 10 | -12 | 3 | 36 | 6 | -0 | -0 |
| Net profit | -43 | -6 | 33 | 18 | 313 | 103 | 35 | -42 | 10 | 128 | 22 | -167 | -62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48 | 51 | 226 | 296 | 685 | 418 | 431 | 439 | 375 | 412 | 406 | 240 | 167 |
| Equity | -38 | -45 | -11 | 7 | 320 | 322 | 257 | 230 | 240 | 368 | 390 | 223 | 162 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 86 | 96 | 237 | 289 | 365 | 95 | 173 | 209 | 135 | 44 | 16 | 17 | 6 |
| Total debt | 86 | 96 | 237 | 289 | 365 | 95 | 173 | 209 | 135 | 44 | 16 | 17 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|