| Revenue | DKK 571K | -2258% |
| EBITDA | DKK 571K | +2258% |
| Net profit | DKK 3M | +18% |
| Total assets | DKK 24M | +4% |
| Equity | DKK 23M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -8 | -8 | -9 | -9 | -9 | -9 | -8 | -13 | -15 | -82 | -119 | -26 | 571 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | -8 | -9 | -9 | -9 | 642 | 980 | 349 | -15 | -82 | -119 | -26 | 571 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | -8 | -9 | -9 | -9 | 642 | 980 | 349 | -15 | -82 | -119 | -26 | 571 |
| Net financials | 1.120 | 1.148 | 1.247 | 1.073 | 2.356 | 3.095 | 1.049 | 337 | 606 | 3.262 | 1.401 | 3.908 | 2.826 | 2.794 |
| Profit before tax | 1.114 | 1.140 | 1.239 | 1.064 | 2.347 | 3.086 | 1.691 | 1.317 | 955 | 3.248 | 1.319 | 3.789 | 2.800 | 3.365 |
| Tax | 9 | -3 | 18 | 14 | 7 | 134 | -146 | 0 | -131 | 471 | -91 | 529 | 247 | 343 |
| Net profit | 1.105 | 1.143 | 1.221 | 1.050 | 2.340 | 2.952 | 1.837 | 1.317 | 1.086 | 2.777 | 1.410 | 3.260 | 2.553 | 3.022 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.988 | 5.630 | 6.454 | 6.926 | 9.759 | 11.733 | 12.729 | 12.965 | 15.754 | 17.812 | 17.567 | 20.593 | 23.111 | 23.980 |
| Equity | 4.899 | 5.542 | 6.362 | 6.913 | 8.753 | 11.205 | 12.442 | 12.958 | 13.594 | 15.721 | 16.456 | 19.041 | 20.918 | 23.040 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 89 | 88 | 91 | 14 | 1.006 | 528 | 287 | 6 | 2.159 | 2.091 | 1.111 | 1.552 | 2.193 | 940 |
| Total debt | 89 | 88 | 91 | 14 | 1.006 | 528 | 287 | 6 | 2.159 | 2.091 | 1.111 | 1.552 | 2.193 | 940 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|