| Revenue | DKK 0 | — |
| EBITDA | DKK -1K | +41% |
| Net profit | DKK 263K | -10% |
| Total assets | DKK 5,1M | +6% |
| Equity | DKK 5M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -2 | -15 | -0 | — | -3 | — | — | — | — | 150 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -2 | -15 | -0 | 0 | -3 | 0 | 0 | 0 | 0 | 124 | -2 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -2 | -15 | -0 | 0 | -3 | 0 | 0 | 0 | 0 | 124 | -2 | -1 |
| Net financials | 83 | 5 | -0 | 648 | -257 | -1 | 1.007 | 633 | -10 | 2.893 | -214 | 354 | 345 |
| Profit before tax | 64 | 3 | -15 | 648 | -257 | -4 | 1.007 | 633 | -10 | 2.893 | -90 | 352 | 343 |
| Tax | 16 | 10 | 1 | -0 | -0 | -1 | 217 | 4 | -0 | 32 | -3 | 58 | 80 |
| Net profit | 48 | -7 | -16 | 648 | -257 | -3 | 790 | 629 | -10 | 2.861 | -86 | 294 | 263 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.316 | 1.186 | 1.070 | 2.093 | 1.586 | 1.378 | 2.209 | 2.639 | 1.629 | 4.500 | 4.405 | 4.827 | 5.108 |
| Equity | 963 | 956 | 940 | 1.588 | 1.331 | 1.328 | 2.118 | 2.639 | 1.629 | 4.490 | 4.404 | 4.698 | 4.961 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 353 | 230 | 130 | 505 | 255 | 50 | 91 | 0 | 0 | 10 | 1 | 129 | 147 |
| Total debt | 353 | 230 | 130 | 505 | 255 | 50 | 91 | 0 | 0 | 10 | 1 | 129 | 147 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|