| Revenue | DKK 1,4M | -22% |
| EBITDA | DKK -1,2M | -202% |
| Net profit | DKK 20,6M | +203% |
| Total assets | DKK 943,9M | -21% |
| Equity | DKK 558,3M | +3% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.400 | 1.800 | 1.800 | 1.800 | 1.400 |
| Staff expenses | -2.068 | -2.058 | -1.986 | -1.902 | -1.917 |
| EBITDA | -957 | -1.184 | -2.276 | -412 | -1.244 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -957 | -1.184 | -2.276 | -412 | -1.244 |
| Net financials | 60.374 | 54.423 | -18.876 | 2.052 | 31.613 |
| Profit before tax | 59.417 | 53.239 | -21.152 | 1.640 | 30.369 |
| Tax | -13.846 | -12.760 | -29.055 | -5.156 | 9.804 |
| Net profit | 73.263 | 65.999 | 7.903 | 6.796 | 20.565 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.270.886 | 1.263.659 | 1.190.221 | 1.197.995 | 943.896 |
| Equity | 507.478 | 566.665 | 537.405 | 544.201 | 558.342 |
| Long-term debt | 43.000 | 0 | 0 | 0 | 0 |
| Short-term debt | 720.408 | 696.994 | 652.816 | 653.794 | 385.554 |
| Total debt | 763.408 | 696.994 | 652.816 | 653.794 | 385.554 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (4) | ||
KA Chief Executive Officer | Chief Executive Officer | 2007 – 2017 |
MM Management | Management | 2024 – 2025 |
JS Chief Executive Officer | Chief Executive Officer | 2017 – 2024 |
GK Management | Management | 2025 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2017 | |
| Board of Directors | 2022 | |
| Former (13) | ||
| Board of Directors | 2017 – 2025 | |
| Board of Directors | 2015 – 2017 | |
| Deputy Chairman | 2017 – 2018 | |
| Deputy Chairman | 2022 – 2025 | |
| Board of Directors | 2007 – 2015 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2009 – 2014 | |
| Board of Directors | 2011 – 2024 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 2010 – 2024 | |
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2007 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2012 | |
| Company | 5–9.99% | 5–9.99% | 2012 | |
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Flyvbjerg Christensen | Chief Executive Officer | 0 companies |
| Kjeld Ahrenkiel Frederiksen | Chief Executive Officer | 0 companies |
| Mikael Mortensen | Management | 0 companies |
| Jørn Skov | Chief Executive Officer | 0 companies |
| Gitte Kalmar Jacobsen | Management | 0 companies |
| Jens Ole Larsen | Board of Directors | 0 companies |
| Lizette Kjellerup | Board of Directors | 0 companies |
| Bjarne Krogh Jensen | Chairman | 0 companies |
| Torben Spanggaard Bach | Board of Directors | 0 companies |
| Henrik Sindberg Olsen | Board of Directors | 0 companies |
| Frank Nørgaard | Deputy Chairman | 0 companies |
| Sven Buhrkall | Deputy Chairman | 0 companies |
| Søren Larsen Pedersen | Deputy Chairman | 0 companies |
| Hanne Legardt Blume Levy | Board of Directors | 0 companies |
| Elon Studsgaard | Board of Directors | 0 companies |
| Jesper Nørgaard | Board of Directors | 0 companies |
| Carsten Brixen Jacobsen | Board of Directors | 0 companies |
| Henrik Jørgensen | Board of Directors | 0 companies |
| Claus Rye Jensen | Board of Directors | 0 companies |
| Morten Studsgaard | Board of Directors | 0 companies |
| Morten Jensen | Board of Directors | 0 companies |
| Flemming Werner Jensen | Board of Directors | 0 companies |
| Jesper Lindberg Thriege | Board of Directors | 0 companies |
| Erik Jensen | Board of Directors | 0 companies |
| Thomas Schmidt | Board of Directors | 0 companies |
| Flemming Clausen | Board of Directors | 0 companies |
| Jørn Gregersen Grove | Board of Directors | 0 companies |