| Revenue | DKK 395K | +117% |
| EBITDA | DKK 371K | +80% |
| Net profit | DKK 114K | +1081% |
| Total assets | DKK 6M | +0% |
| Equity | DKK 2,1M | +6% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 193 | 235 | 216 | 182 | 395 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 427 | 385 | 116 | 207 | 371 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 427 | 385 | 116 | 207 | 371 |
| Net financials | -70 | -72 | -77 | -182 | -242 |
| Profit before tax | 357 | 312 | 38 | 25 | 129 |
| Tax | 80 | -30 | -55 | 15 | 15 |
| Net profit | 277 | 342 | 93 | 10 | 114 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.914 | 5.968 | 5.906 | 5.924 | 5.953 |
| Equity | 2.343 | 2.185 | 1.929 | 1.938 | 2.052 |
| Long-term debt | 3.043 | 3.036 | 3.034 | 3.034 | 3.032 |
| Short-term debt | 529 | 747 | 943 | 952 | 869 |
| Total debt | 3.571 | 3.783 | 3.978 | 3.986 | 3.901 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BH Management | Management | 2017 |
| Former (2) | ||
SV Management | Management | 2014 – 2017 |
HJ Management | Management | 2008 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2007 – 2017 | |
| Board of Directors | 2007 – 2017 | |
| Chairman | 2007 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2007 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 2007 | |
| Company | 20–24.99% | 20–24.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Betina Hyttel | Management | 0 companies |
| Steen Vinsten Lehrmann | Management | 0 companies |
| Henrik Jørgensen | Management | 0 companies |
| Jan Dahl Jensen | Board of Directors | 0 companies |
| Henrik Poulsen | Board of Directors | 0 companies |
| Tommy Frank | Chairman | 0 companies |