| Revenue | DKK -7K | -3% |
| EBITDA | DKK -7K | +3% |
| Net profit | DKK 3,7M | +58% |
| Total assets | DKK 25,5M | +17% |
| Equity | DKK 25,2M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 921 | 760 | — | — | — | — | — | — | — | — | -5 | -5 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 760 | 0 | 0 | 0 | 0 | 0 | 1.008 | 1.050 | 1.470 | -5 | -5 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 760 | 0 | 0 | 0 | 0 | 0 | 1.008 | 1.050 | 1.470 | -5 | -5 | -7 | -7 |
| Net financials | 921 | 760 | 645 | 1.908 | 1.192 | 2.205 | 1.092 | 1.009 | 1.052 | 1.474 | 1.920 | 1.249 | 2.361 | 3.713 |
| Profit before tax | 921 | 760 | 645 | 1.908 | 1.192 | 2.205 | 1.092 | 1.004 | 1.047 | 1.469 | 1.915 | 1.244 | 2.353 | 3.706 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -0 | -0 | 36 | 1 | -1 | -5 |
| Net profit | 921 | 760 | 645 | 1.908 | 1.192 | 2.205 | 1.092 | 1.013 | 1.047 | 1.469 | 1.879 | 1.243 | 2.354 | 3.711 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.238 | 6.798 | 7.344 | 9.204 | 10.438 | 12.609 | 13.439 | 14.330 | 15.419 | 17.965 | 18.384 | 19.517 | 21.806 | 25.526 |
| Equity | 6.038 | 6.699 | 7.246 | 9.053 | 10.245 | 12.346 | 13.227 | 14.131 | 15.068 | 16.537 | 18.302 | 19.427 | 21.660 | 25.236 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 |
| Short-term debt | 200 | 98 | 98 | 151 | 194 | 263 | 212 | 199 | 351 | 1.428 | 82 | 90 | 147 | 285 |
| Total debt | 200 | 98 | 98 | 151 | 194 | 263 | 212 | 199 | 351 | 1.428 | 82 | 90 | 147 | 290 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|