| Revenue | DKK 3,5B | +9% |
| EBITDA | DKK 107,5M | +66% |
| Net profit | DKK 87,6M | +37% |
| Total assets | DKK 1,3B | -8% |
| Equity | DKK 546,8M | +5% |
| Employees | 1129 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.979.376 | 3.226.421 | 3.024.710 | 3.190.384 | 3.478.311 |
| Staff expenses | -400.691 | -425.360 | -416.213 | -472.920 | -574.759 |
| EBITDA | 97.000 | 99.333 | 23.009 | 64.767 | 107.536 |
| Depreciation & amort. | -5.442 | -4.613 | -7.266 | -9.056 | -13.462 |
| EBIT | 91.558 | 94.720 | 15.743 | 55.711 | 94.074 |
| Net financials | 23.395 | 31.519 | 21.391 | 23.849 | 16.958 |
| Profit before tax | 114.953 | 126.239 | 37.134 | 79.560 | 111.032 |
| Tax | 23.291 | 25.509 | 8.407 | 15.594 | 23.423 |
| Net profit | 91.662 | 100.730 | 28.727 | 63.966 | 87.609 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.161.371 | 1.184.037 | 1.386.459 | 1.354.086 | 1.251.264 |
| Equity | 490.726 | 516.455 | 455.182 | 519.148 | 546.757 |
| Long-term debt | 178.168 | 38.354 | 38.887 | 47.262 | 50.176 |
| Short-term debt | 491.012 | 627.669 | 890.764 | 785.498 | 651.925 |
| Total debt | 669.180 | 666.023 | 929.651 | 832.760 | 702.101 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (4) | ||
CE Chief Executive Officer | Chief Executive Officer | 2014 – 2014 |
MM Management | Management | 2024 – 2025 |
JS Chief Executive Officer | Chief Executive Officer | 2016 – 2024 |
GK Management | Management | 2025 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Former (20) | ||
| Board of Directors | 2013 – 2016 | |
JR | Deputy Chairman | 2014 – 2016 |
| Chairman | 2016 – 2016 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 2016 – 2017 | |
UA | Board of Directors | 2018 – 2020 |
| Deputy Chairman | 2022 – 2025 | |
| Board of Directors | 2007 – 2013 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 2018 – 2018 | |
| Deputy Chairman | 2013 – 2014 | |
| Board of Directors | 2011 – 2013 | |
| Deputy Chairman | 2016 – 2020 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 2017 – 2024 | |
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2018 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Individual | 25–33.32% | 25–33.32% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Flyvbjerg Christensen | Chief Executive Officer | 0 companies |
| Carsten Eskildsen | Chief Executive Officer | 0 companies |
| Mikael Mortensen | Management | 0 companies |
| Jørn Skov | Chief Executive Officer | 0 companies |
| Gitte Kalmar Jacobsen | Management | 0 companies |
| Lars Göran Adgård | Board of Directors | 0 companies |
| Jens Rom | Deputy Chairman | 0 companies |
| Lizette Kjellerup | Board of Directors | 0 companies |
| Kjeld Ahrenkiel Frederiksen | Chairman | 0 companies |
| Bjarne Krogh Jensen | Chairman | 0 companies |
| Torben Spanggaard Bach | Board of Directors | 0 companies |
| Henrik Sindberg Olsen | Board of Directors | 0 companies |
| Frank Nørgaard | Chairman | 0 companies |
| Sven Buhrkall | Deputy Chairman | 0 companies |
| Ulf Aass | Board of Directors | 0 companies |
| Søren Larsen Pedersen | Deputy Chairman | 0 companies |
| Hanne Legardt Blume Levy | Board of Directors | 0 companies |
| Elon Studsgaard | Board of Directors | 0 companies |
| Jesper Nørgaard | Board of Directors | 0 companies |
| Carsten Brixen Jacobsen | Board of Directors | 0 companies |
| Henrik Jørgensen | Board of Directors | 0 companies |
| Per Johan Öhagen | Board of Directors | 0 companies |
| Tim Morten Jørnsen | Deputy Chairman | 0 companies |
| Claus Rye Jensen | Board of Directors | 0 companies |
| Thomas Gustav Alexander Tscherning | Deputy Chairman | 0 companies |
| Morten Studsgaard | Board of Directors | 0 companies |
| Morten Jensen | Board of Directors | 0 companies |
| Flemming Werner Jensen | Board of Directors | 0 companies |
| Jesper Lindberg Thriege | Board of Directors | 0 companies |
| Erik Jensen | Board of Directors | 0 companies |
| Thomas Schmidt | Board of Directors | 0 companies |
| Flemming Clausen | Board of Directors | 0 companies |
| Jørn Gregersen Grove | Board of Directors | 0 companies |
| Eli Marie Giske | Board of Directors | 0 companies |