| Revenue | DKK 58K | -92% |
| EBITDA | DKK 58K | -92% |
| Net profit | DKK -35K | -104% |
| Total assets | DKK 2M | +0% |
| Equity | DKK 1,6M | -2% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -51 | 28 | -42 | 25 | 26 | 27 | 32 | 8 | 313 | 44 | 345 | 254 | 747 | 58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -51 | 28 | -15 | 25 | 26 | 27 | 32 | 8 | 313 | 44 | 345 | 254 | 747 | 58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -20 | -6 | -0 | -0 | -0 |
| EBIT | -51 | 28 | -15 | 25 | 26 | 27 | 32 | 8 | 313 | 24 | 339 | 254 | 747 | 58 |
| Net financials | -54 | -25 | -25 | 64 | 162 | 256 | 118 | -43 | 101 | 13 | -173 | 70 | 146 | -94 |
| Profit before tax | -94 | 3 | -40 | 89 | 188 | 283 | 150 | -35 | 414 | 37 | 167 | 324 | 893 | -35 |
| Tax | 5 | 1 | 9 | 28 | 62 | -59 | 4 | -34 | 112 | 5 | 60 | 37 | -0 | -0 |
| Net profit | -100 | 2 | -50 | 60 | 126 | 342 | 145 | -1 | 301 | 32 | 106 | 287 | 893 | -35 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 361 | 378 | 363 | 427 | 981 | 1.282 | 1.312 | 1.493 | 1.111 | 1.220 | 953 | 1.161 | 1.977 | 1.981 |
| Equity | -509 | -507 | 457 | -397 | -270 | 72 | 218 | 86 | 363 | 420 | 527 | 813 | 1.673 | 1.638 |
| Long-term debt | 728 | 750 | -765 | 750 | 420 | 338 | 252 | 163 | 72 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 142 | 135 | -55 | 74 | 831 | 872 | 842 | 1.243 | 675 | 800 | 426 | 348 | 304 | 343 |
| Total debt | 869 | 885 | -820 | 824 | 1.251 | 1.210 | 1.094 | 1.407 | 747 | 800 | 426 | 348 | 304 | 343 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2007 | — | — |
PA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET 01.12.2016 APS | Company | 100.0% | 100.0% | 2017 |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Simonsen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |