| Revenue | DKK -82K | -551% |
| EBITDA | DKK -82K | -551% |
| Net profit | DKK 786K | -44% |
| Total assets | DKK 22,3M | +3% |
| Equity | DKK 18M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 385 | 240 | 127 | 205 | 206 | 218 | 196 | 218 | 169 | 108 | 33 | 18 | -82 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 385 | 240 | 127 | 205 | 206 | 218 | 196 | 218 | 169 | 108 | 33 | 18 | -82 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 385 | 240 | 127 | 205 | 206 | 218 | 196 | 218 | 169 | 108 | 33 | 18 | -82 |
| Net financials | 261 | -880 | 7.481 | -155 | 559 | 1.758 | 1.318 | 1.131 | -227 | 201 | 2.914 | 2.130 | 1.079 |
| Profit before tax | 645 | -641 | 7.608 | 50 | 766 | 1.976 | 1.514 | 1.348 | -58 | 310 | 2.946 | 2.149 | 997 |
| Tax | 292 | 143 | 911 | -0 | -0 | 359 | -1.239 | 323 | -88 | 113 | 309 | 744 | 211 |
| Net profit | 354 | -783 | 6.697 | 50 | 766 | 1.617 | 2.752 | 1.025 | 30 | 196 | 2.637 | 1.404 | 786 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.782 | 4.160 | 11.962 | 5.172 | 6.108 | 16.834 | 18.164 | 19.641 | 19.895 | 20.324 | 23.404 | 21.676 | 22.329 |
| Equity | 881 | 98 | 6.795 | 1.004 | 1.769 | 9.196 | 11.948 | 12.973 | 13.004 | 13.200 | 15.837 | 17.241 | 18.027 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.504 | 3.561 | 3.763 | 4.169 | 4.339 | 4.423 | 4.239 | 4.368 | 4.679 | 4.798 | 4.932 | 1.531 | 1.331 |
| Total debt | 3.504 | 3.561 | 3.763 | 4.169 | 4.339 | 4.423 | 4.239 | 4.368 | 4.679 | 4.798 | 4.932 | 1.531 | 1.331 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Holgaard Rasmussen | Management | 0 companies |
| Charlotte Tuxøe | Board of Directors | 0 companies |
| Jan Mølhave Pedersen | Board of Directors | 0 companies |