| Revenue | DKK -51K | -24% |
| EBITDA | DKK -127K | +10% |
| Net profit | DKK -81K | -119% |
| Total assets | DKK 7M | -8% |
| Equity | DKK 7M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -14 | -14 | -11 | -19 | -27 | -36 | -40 | -44 | -36 | -34 | -28 | -68 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -73 | -76 |
| EBITDA | -8 | -14 | -14 | -11 | -19 | -27 | -36 | -40 | -44 | -36 | -34 | -28 | -141 | -127 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -14 | -14 | -11 | -19 | -27 | -36 | -40 | -44 | -36 | -34 | -28 | -141 | -127 |
| Net financials | 475 | 369 | 379 | 1.695 | 603 | 1.854 | 75 | 2.152 | 635 | 1.491 | -57 | 54 | 647 | 46 |
| Profit before tax | 467 | 355 | 365 | 1.684 | 584 | 1.827 | 38 | 2.113 | 591 | 1.455 | -91 | 26 | 507 | -81 |
| Tax | 2 | -3 | 12 | 17 | 19 | 65 | -90 | 183 | 115 | 169 | -205 | 141 | 87 | -0 |
| Net profit | 465 | 358 | 353 | 1.667 | 565 | 1.762 | 129 | 1.930 | 477 | 1.286 | 114 | -115 | 420 | -81 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 866 | 1.138 | 1.438 | 2.755 | 4.255 | 6.786 | 5.929 | 9.164 | 8.470 | 9.965 | 9.421 | 8.771 | 7.645 | 7.049 |
| Equity | 858 | 1.125 | 1.371 | 2.538 | 3.003 | 4.663 | 4.689 | 6.513 | 6.881 | 8.057 | 8.057 | 7.828 | 7.630 | 7.028 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 13 | 67 | 217 | 1.252 | 2.123 | 1.241 | 2.651 | 1.588 | 1.909 | 1.364 | 943 | 16 | 21 |
| Total debt | 8 | 13 | 67 | 217 | 1.252 | 2.123 | 1.241 | 2.651 | 1.588 | 1.909 | 1.364 | 943 | 16 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |