| Revenue | DKK 2,2M | -16% |
| EBITDA | DKK 2,2M | -25% |
| Net profit | DKK 1,7M | -26% |
| Total assets | DKK 124,1M | +1% |
| Equity | DKK 59,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.573 | 1.941 | 1.257 | 2.546 | 2.598 | 2.658 | 2.897 | 3.053 | 2.434 | 2.595 | 3.144 | 3.504 | 1.588 | 2.592 | 2.186 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 414 | 5.868 | 161 | 416 | 2.725 | 4.208 | 2.795 | 6.729 | 3.555 | 7.290 | 31.373 | -2.931 | 707 | 2.916 | 2.186 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 414 | 5.868 | 161 | 416 | 2.725 | 4.208 | 2.795 | 6.729 | 3.555 | 7.290 | 31.373 | -2.931 | 707 | 2.916 | 2.186 |
| Net financials | -1.316 | -1.312 | -646 | -994 | -937 | -718 | -618 | 284 | -1.102 | -283 | -251 | -197 | 61 | 30 | -17 |
| Profit before tax | -902 | 4.557 | -485 | -578 | 1.788 | 3.490 | 2.177 | 7.013 | 2.453 | 7.007 | 31.122 | -3.127 | 771 | 2.961 | 2.185 |
| Tax | -261 | 1.162 | -128 | -182 | 333 | 652 | 479 | 1.543 | 540 | 1.542 | 6.847 | -688 | 170 | 652 | 481 |
| Net profit | -642 | 3.395 | -357 | -396 | 1.455 | 2.837 | 1.698 | 5.470 | 1.914 | 5.466 | 24.275 | -2.439 | 601 | 2.309 | 1.704 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44.814 | 50.139 | 50.329 | 52.006 | 53.585 | 57.197 | 68.697 | 75.570 | 83.328 | 90.784 | 122.532 | 118.707 | 120.018 | 122.341 | 124.105 |
| Equity | 2.734 | 6.129 | 5.771 | 14.224 | 15.679 | 18.516 | 20.214 | 25.684 | 27.598 | 33.063 | 57.338 | 54.899 | 55.500 | 57.809 | 59.514 |
| Long-term debt | 33.805 | 40.876 | 41.357 | 36.131 | 36.249 | 36.322 | 45.343 | 45.018 | 50.197 | 50.101 | 49.999 | 49.896 | 50.117 | 50.070 | 49.933 |
| Short-term debt | 8.275 | 2.141 | 2.272 | 513 | 159 | 150 | 444 | 894 | 986 | 1.412 | 2.325 | 2.045 | 2.655 | 2.492 | 2.551 |
| Total debt | 42.080 | 43.017 | 43.629 | 36.644 | 36.407 | 36.472 | 45.787 | 45.913 | 51.183 | 51.513 | 52.324 | 51.942 | 52.772 | 52.562 | 52.484 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
AN Management | Management | 2013 | — | — |
| Audit | 2007 | — | — | |
MS Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2013 | — | — | |
| Deputy Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BJERKE EJENDOM DK A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Viggo Bæk | Chief Executive Officer | 0 companies |
| Adam Nederby Falbert | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Morten Sennecker Schultz | Management | 0 companies |
| Jeppe Fredrik Gautier Bjerke | Board of Directors | 0 companies |
| Lars Leo Thylander | Chairman | 0 companies |
| Trygve Bjerke | Chairman | 0 companies |
| Joachim Christopher Gautier Bjerke | Board of Directors | 0 companies |
| Sebastian Bille Christmas Poulsen | Board of Directors | 0 companies |
| Ida Marie Steensborg | Board of Directors | 0 companies |
| Peter Fredgaard | Board of Directors | 0 companies |
| Maja Thylander | Chairman | 0 companies |
| Gunnar Naper | Deputy Chairman | 0 companies |