| Revenue | DKK -191K | +49% |
| EBITDA | DKK -588K | -7% |
| Net profit | DKK 4,1M | +143% |
| Total assets | DKK 133,2M | -6% |
| Equity | DKK 131,1M | -6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -131 | -122 | -109 | -128 | -191 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -131 | -122 | -109 | -550 | -588 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -131 | -122 | -109 | -550 | -588 |
| Net financials | 387 | 258 | 742 | 1.085 | 5.552 |
| Profit before tax | 255 | 137 | 632 | 956 | 5.360 |
| Tax | 1.509 | 880 | 651 | -1.158 | 842 |
| Net profit | -1.254 | -743 | -19 | 1.694 | 4.122 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 155.451 | 154.740 | 140.252 | 142.152 | 133.192 |
| Equity | 139.122 | 138.379 | 138.360 | 140.054 | 131.116 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.329 | 16.361 | 1.891 | 2.099 | 2.077 |
| Total debt | 16.329 | 16.361 | 1.891 | 2.099 | 2.077 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
TG Management | Management | 2009 – 2010 |
RG Management | Management | 2012 – 2012 |
CP Management | Management | 2011 – 2012 |
VH Management | Management | 2010 – 2014 |
PA Management | Management | 2007 – 2007 |
Av Management | Management | 2008 – 2009 |
HC Management | Management | 2010 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 | |
| Individual | 100% | 100% | 2016 | |
| Individual | 0% | 100% | 2014 | |
| Individual | 0% | 100% | 2019 | |
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Glæsner Larsen | Management | 0 companies |
| Rolando Gennari | Management | 0 companies |
| Christian Pohl | Management | 0 companies |
| Volker Hars | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Alexandra von Bernstorff | Management | 0 companies |
| Henrik Christiansen | Management | 0 companies |