| Revenue | DKK 1,2M | -255% |
| EBITDA | DKK 1,1M | +237% |
| Net profit | DKK 325K | +114% |
| Total assets | DKK 27,3M | -27% |
| Equity | DKK 8,4M | +4% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.013 | 1.692 | 929 | -775 | 1.198 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.021 | 1.656 | 929 | -816 | 1.119 |
| Depreciation & amort. | -155 | -442 | -435 | -393 | -121 |
| EBIT | 2.866 | 1.214 | 495 | -1.209 | 998 |
| Net financials | -498 | -724 | -645 | -1.130 | -697 |
| Profit before tax | 2.368 | 491 | -150 | -2.339 | 301 |
| Tax | -0 | -0 | -0 | -0 | -24 |
| Net profit | 2.368 | 491 | -150 | -2.339 | 325 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 54.682 | 74.422 | 41.640 | 37.349 | 27.312 |
| Equity | 10.232 | 10.723 | 10.573 | 8.092 | 8.417 |
| Long-term debt | 26.022 | 25.230 | 0 | 0 | 0 |
| Short-term debt | 18.428 | 38.469 | 31.067 | 29.257 | 18.895 |
| Total debt | 44.450 | 63.699 | 31.067 | 29.257 | 18.895 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SE Management | Management | 2007 |
| Former (1) | ||
JE Management | Management | 2007 – 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Ek Lorenzen | Management | 0 companies |
| Jesper Ek Lorenzen | Management | 0 companies |