| Revenue | DKK -232K | +275% |
| EBITDA | DKK -1,7M | +81% |
| Net profit | DKK -12,8M | -354% |
| Total assets | DKK 238,6M | -7% |
| Equity | DKK 232,3M | -7% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 231 | 87 | -54 | -62 | -232 |
| Staff expenses | -200 | -0 | -0 | -1.085 | -913 |
| EBITDA | 31 | 87 | -3.554 | -8.918 | -1.726 |
| Depreciation & amort. | -224 | -224 | -224 | -224 | -224 |
| EBIT | -192 | -137 | -3.778 | -9.142 | -1.950 |
| Net financials | 16.749 | 250.410 | -24.806 | 6.701 | -8.917 |
| Profit before tax | 16.582 | 254.691 | -23.494 | -2.816 | -11.255 |
| Tax | 242 | 3.205 | 0 | 2 | 1.544 |
| Net profit | 16.339 | 251.485 | -23.494 | -2.818 | -12.799 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 65.997 | 306.674 | 285.627 | 257.552 | 238.557 |
| Equity | 60.979 | 301.515 | 277.964 | 250.145 | 232.346 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.017 | 5.159 | 7.663 | 7.407 | 6.211 |
| Total debt | 5.017 | 5.159 | 7.663 | 7.407 | 6.211 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Sibylle Waaben | Board of Directors | 0 companies |
| Sebastian Alexander Jakobsen | Board of Directors | 0 companies |