| Revenue | DKK -188K | +231% |
| EBITDA | DKK -188K | -231% |
| Net profit | DKK 995K | -40% |
| Total assets | DKK 19,4M | -4% |
| Equity | DKK 1,6M | +167% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 200 | 114 | 253 | -9 | -39 | -131 | 3 | -23 | -2 | -28 | -33 | -40 | -57 | -188 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 200 | 114 | 253 | -9 | -39 | -131 | 3 | -23 | -2 | -28 | -33 | -40 | -57 | -188 |
| Depreciation & amort. | -4 | -0 | -0 | -0 | -0 | -33 | -33 | -33 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 196 | 114 | 253 | -9 | -39 | -165 | -30 | -57 | -2 | -28 | -33 | -40 | -57 | -188 |
| Net financials | -17 | -1 | -778 | 0 | 0 | 1.912 | -3.936 | 1.227 | 1.532 | 671 | -3.315 | 1.651 | 1.719 | 1.182 |
| Profit before tax | 179 | 113 | -161 | -9 | -39 | 1.747 | -3.966 | 1.170 | 1.530 | 643 | -3.348 | 1.611 | 1.662 | 995 |
| Tax | -0 | 105 | 348 | 30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 179 | 8 | -509 | -39 | -39 | 1.747 | -3.966 | 1.170 | 1.530 | 643 | -3.348 | 1.611 | 1.662 | 995 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 597 | 1.001 | 87 | 35 | 0 | 40.662 | 23.729 | 17.305 | 20.842 | 21.393 | 16.736 | 18.388 | 20.161 | 19.426 |
| Equity | 565 | 574 | 65 | 25 | -13 | 1.734 | -2.338 | -1.275 | 255 | 785 | -2.678 | -1.067 | 596 | 1.590 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 38.914 | 26.053 | 18.566 | 20.573 | 20.608 | 19.384 | 19.431 | 19.542 | 17.800 |
| Short-term debt | 32 | 427 | 22 | 9 | 13 | 14 | 14 | 14 | 14 | 0 | 30 | 23 | 23 | 35 |
| Total debt | 32 | 427 | 22 | 9 | 13 | 38.928 | 26.067 | 18.580 | 20.587 | 20.608 | 19.414 | 19.455 | 19.565 | 17.836 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Jd Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
CB Management | Management | 2025 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jan de Blanck | Chief Executive Officer | 0 companies |
| Carina Bansholt Oxfeldt | Management | 0 companies |
| Sven Anders Georg Askengren | Chief Executive Officer | 0 companies |
| Søren Jesper Høg | Board of Directors | 0 companies |
| Claus Harald Moldow | Board of Directors | 0 companies |
| Thomas Mark Bansholt | Board of Directors | 0 companies |
| Jonny Thorsted Jonasson | Chairman | 0 companies |
| Kristian Hartvig Stiesmark | Board of Directors | 0 companies |