| Revenue | DKK -6K | +42% |
| EBITDA | DKK -6K | -42% |
| Net profit | DKK 18K | -13% |
| Total assets | DKK 1,2M | +1% |
| Equity | DKK 1,2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 1 | — | -3 | -3 | -2 | -2 | -2 | -2 | -2 | -4 | -4 | -4 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | 1 | 0 | -3 | -3 | -2 | -2 | -2 | -2 | -2 | -4 | -4 | -4 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | 1 | 0 | -3 | -3 | -2 | -2 | -2 | -2 | -2 | -4 | -4 | -4 | -6 |
| Net financials | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 125 | 1.009 | 29 | 30 | 29 |
| Profit before tax | -1 | 1 | 0 | -3 | -3 | -3 | -3 | -3 | -3 | 122 | 1.005 | 26 | 26 | 23 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | 1 | 6 | 5 | 5 |
| Net profit | -1 | 1 | 0 | -3 | -3 | -3 | -3 | -3 | -3 | 128 | 1.004 | 20 | 20 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 | 21 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 379 | 1.129 | 1.148 | 1.174 | 1.186 |
| Equity | -2 | 3 | 0 | -7 | -10 | -13 | -15 | -18 | -21 | 107 | 1.111 | 1.131 | 1.151 | 1.169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | -24 | 0 | 9 | 11 | 14 | 17 | 19 | 22 | 272 | 18 | 16 | 22 | 17 |
| Total debt | 29 | -24 | 0 | 9 | 11 | 14 | 17 | 19 | 22 | 272 | 18 | 16 | 22 | 17 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 20.0% | 20.0% | 2017 | |
| Individual | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|