| Revenue | DKK 71K | +9% |
| EBITDA | DKK 71K | +9% |
| Net profit | DKK -120K | -30753% |
| Total assets | DKK 3,3M | +121% |
| Equity | DKK 11K | -92% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 324 | -161 | — | -11 | -7 | -8 | -19 | 9 | -43 | 2.006 | -63 | 81 | 65 | 71 |
| Staff expenses | -146 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -187 | -86 | -0 | -0 | -0 |
| EBITDA | 179 | -161 | 0 | -11 | -7 | -8 | -19 | 9 | -43 | 1.819 | -149 | 81 | 65 | 71 |
| Depreciation & amort. | -53 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -0 | -11 | -25 | -25 | -26 | -47 |
| EBIT | 125 | -161 | 0 | -11 | -7 | -8 | -19 | -4 | -43 | 1.808 | -175 | 56 | 39 | 24 |
| Net financials | -88 | -55 | 0 | -0 | -0 | -0 | -0 | -80 | -46 | -44 | -9 | -40 | -45 | -144 |
| Profit before tax | 37 | -110 | 0 | -11 | -7 | -8 | -20 | -83 | -89 | 1.763 | -184 | 16 | -6 | -120 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 264 | -11 | -7 | -5 | -0 |
| Net profit | 37 | -110 | 0 | -11 | -7 | -8 | -20 | -83 | -89 | 1.500 | -173 | 22 | -0 | -120 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.547 | 24 | 0 | 6 | 5 | 5 | 4 | 3.220 | 5.908 | 1.975 | 1.423 | 1.396 | 1.501 | 3.312 |
| Equity | -110 | 0 | 0 | -11 | -18 | -27 | -46 | -130 | -218 | 1.281 | 109 | 131 | 131 | 11 |
| Long-term debt | 1.100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 557 | -24 | 0 | 17 | 23 | 31 | 50 | 3.350 | 6.126 | 682 | 1.315 | 1.265 | 1.371 | 3.301 |
| Total debt | 1.657 | -24 | 0 | 17 | 23 | 31 | 50 | 3.350 | 6.126 | 682 | 1.315 | 1.265 | 1.371 | 3.301 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAN GADGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Gadgaard | Management | 0 companies |