| Revenue | DKK -13K | +14% |
| EBITDA | DKK -13K | -14% |
| Net profit | DKK -289K | -207% |
| Total assets | DKK 249K | -50% |
| Equity | DKK 23K | -93% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 119 | -12 | 0 | 0 | -4 | -3 | -5 | -5 | -5 | -7 | -8 | -11 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 110 | -12 | 0 | -1 | -4 | -3 | -5 | -5 | -5 | -7 | -8 | -11 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 110 | -12 | 0 | -1 | -4 | -3 | -5 | -5 | -5 | -7 | -8 | -11 | -13 |
| Net financials | -40 | 26 | -50 | -14 | -9 | -2 | -91 | 136 | -50 | 71 | 12 | 250 | -273 |
| Profit before tax | 70 | 15 | -50 | -16 | -13 | -5 | -96 | 131 | -55 | 64 | 4 | 239 | -285 |
| Tax | 17 | 5 | -11 | -4 | -1 | -0 | 22 | -0 | -0 | -0 | -0 | -32 | 4 |
| Net profit | 52 | 10 | -39 | -12 | -12 | -5 | -118 | 131 | -55 | 64 | 4 | 271 | -289 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 285 | 254 | 215 | 160 | 77 | 63 | 24 | 158 | 43 | 234 | 142 | 495 | 249 |
| Equity | 49 | 59 | 21 | 32 | 20 | 15 | -103 | 28 | -27 | 37 | 41 | 312 | 23 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 236 | 194 | 194 | 128 | 56 | 48 | 128 | 130 | 70 | 197 | 101 | 183 | 226 |
| Total debt | 236 | 194 | 194 | 128 | 56 | 48 | 128 | 130 | 70 | 197 | 101 | 183 | 226 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|