| Revenue | DKK -437K | +149% |
| EBITDA | DKK -437K | -149% |
| Net profit | DKK 585K | -69% |
| Total assets | DKK 6,6M | +5% |
| Equity | DKK 6,4M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 7 | -8 | -7 | -8 | -8 | -16 | -12 | -186 | -185 | -122 | -236 | -175 | -437 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 93 | -8 | -7 | -8 | -8 | -16 | -12 | -186 | -185 | -122 | -236 | -175 | -437 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -101 | -103 |
| EBIT | -7 | 93 | -8 | -7 | -8 | -8 | -16 | -12 | -186 | -185 | -122 | -336 | -276 | -540 |
| Net financials | 58 | -289 | 15 | 116 | 439 | 615 | 180 | 492 | 1.065 | 1.155 | -39 | 1.719 | 2.168 | 1.125 |
| Profit before tax | 52 | -195 | 7 | 109 | 432 | 607 | 164 | 480 | 879 | 969 | -161 | 1.383 | 1.891 | 585 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 48 | -195 | 7 | 109 | 432 | 607 | 164 | 480 | 879 | 969 | -161 | 1.383 | 1.891 | 585 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.642 | 1.640 | 1.630 | 1.733 | 2.030 | 2.594 | 2.714 | 3.091 | 6.667 | 6.353 | 6.364 | 7.116 | 6.319 | 6.619 |
| Equity | 549 | 696 | 654 | 713 | 1.144 | 1.701 | 1.813 | 2.241 | 3.066 | 3.980 | 3.763 | 5.088 | 5.921 | 6.445 |
| Long-term debt | 635 | -635 | 635 | 635 | 635 | 635 | 635 | 635 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | -308 | 341 | 386 | 251 | 258 | 265 | 216 | 3.601 | 2.372 | 2.602 | 2.027 | 399 | 174 |
| Total debt | 1.093 | -943 | 976 | 1.021 | 886 | 893 | 900 | 851 | 3.601 | 2.372 | 2.602 | 2.027 | 399 | 174 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|