| Revenue | DKK 1,1M | -12% |
| EBITDA | DKK 517K | -28% |
| Net profit | DKK 431K | -39% |
| Total assets | DKK 4,7M | +7% |
| Equity | DKK 4,3M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 857 | 951 | 1.349 | 1.263 | 1.310 | 1.049 | 1.125 | 827 | 943 | 1.166 | 1.204 | 1.224 | 1.222 | 1.076 |
| Staff expenses | -623 | -703 | -1.017 | -1.282 | -827 | -827 | -387 | -260 | -316 | -445 | -562 | -493 | -504 | -558 |
| EBITDA | 228 | 243 | 343 | -19 | 484 | 239 | 738 | 567 | 627 | 721 | 642 | 731 | 717 | 517 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -3 | -12 | -12 | -9 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 228 | 243 | 343 | -19 | 484 | 236 | 726 | 555 | 618 | 721 | 642 | 731 | 717 | 517 |
| Net financials | 3 | 9 | -1 | 31 | -8 | 25 | -9 | 24 | -69 | 179 | -154 | 47 | 183 | 40 |
| Profit before tax | 230 | 252 | 342 | 12 | 475 | 260 | 717 | 579 | 549 | 900 | 488 | 778 | 901 | 557 |
| Tax | 64 | 65 | 84 | 6 | 107 | 60 | 159 | 129 | 124 | 200 | 109 | 173 | 193 | 126 |
| Net profit | 166 | 187 | 258 | 6 | 368 | 200 | 558 | 450 | 425 | 700 | 378 | 605 | 708 | 431 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 731 | 789 | 1.189 | 915 | 1.248 | 1.357 | 1.941 | 2.105 | 2.340 | 3.194 | 3.351 | 3.849 | 4.444 | 4.749 |
| Equity | — | — | 673 | 580 | 849 | 948 | 1.403 | 1.747 | 2.064 | 2.654 | 2.919 | 3.409 | 3.999 | 4.308 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 43 | 145 | 51 | 11 | 165 | 73 | 104 | 166 | 86 |
| Short-term debt | 306 | 275 | 516 | 335 | 399 | 365 | 393 | 307 | 265 | 375 | 359 | 336 | 279 | 354 |
| Total debt | 306 | 275 | 516 | 335 | 399 | 407 | 538 | 358 | 276 | 540 | 432 | 440 | 445 | 440 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|