| Revenue | DKK -56K | -55% |
| EBITDA | DKK -56K | +55% |
| Net profit | DKK 224K | -92% |
| Total assets | DKK 61,7M | -4% |
| Equity | DKK 25M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 9 | -6 | -7 | -7 | -13 | -30 | -14 | -19 | -13 | -13 | -15 | -126 | -56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 9 | -6 | -7 | -7 | -13 | -30 | -14 | -19 | -13 | -13 | -15 | -126 | -56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 9 | -6 | -7 | -7 | -13 | -30 | -14 | -19 | -13 | -13 | -15 | -126 | -56 |
| Net financials | 60 | 105 | 235 | 126 | 765 | 606 | 786 | 797 | 1.620 | 4.550 | 2.818 | 1.464 | 2.841 | 228 |
| Profit before tax | 53 | 114 | 229 | 119 | 758 | 593 | 756 | 783 | 1.601 | 4.537 | 2.805 | 1.449 | 2.715 | 172 |
| Tax | -2 | 3 | -0 | -0 | -0 | -3 | -7 | -4 | -21 | -65 | -65 | -5 | -3 | -52 |
| Net profit | 55 | 112 | 229 | 119 | 758 | 596 | 762 | 787 | 1.622 | 4.602 | 2.869 | 1.454 | 2.719 | 224 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 368 | 428 | 560 | 581 | 6.823 | 7.317 | 8.051 | 8.658 | 54.212 | 58.799 | 60.530 | 61.273 | 64.320 | 61.737 |
| Equity | 357 | 421 | 553 | 574 | 6.815 | 7.310 | 7.969 | 8.650 | 16.883 | 21.374 | 24.011 | 25.199 | 27.800 | 25.030 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.971 | 35.866 | 35.866 | 35.796 | 35.796 | 35.796 |
| Short-term debt | 11 | 8 | 8 | 8 | 8 | 8 | 83 | 7 | 358 | 1.558 | 653 | 279 | 724 | 911 |
| Total debt | 11 | 8 | 8 | 8 | 8 | 8 | 83 | 7 | 37.329 | 37.425 | 36.519 | 36.075 | 36.520 | 36.707 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|