| Revenue | DKK 321K | -36% |
| EBITDA | DKK -27K | +66% |
| Net profit | DKK -23K | +64% |
| Total assets | DKK 230K | -15% |
| Equity | DKK 119K | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 972 | 1.328 | 1.996 | 1.471 | 2.327 | 2.014 | 1.965 | 204 | 729 | 838 | 785 | 480 | 501 | 321 |
| Staff expenses | -815 | -1.041 | -1.366 | -1.134 | -1.157 | -1.231 | -1.173 | -788 | -651 | -669 | -817 | -789 | -580 | -349 |
| EBITDA | 158 | 288 | 630 | 338 | 1.170 | 782 | 792 | -585 | 78 | 169 | -32 | -308 | -80 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 158 | 288 | 630 | 338 | 1.170 | 782 | 792 | -585 | 78 | 169 | -32 | -308 | -80 | -27 |
| Net financials | 2 | -0 | -1 | -0 | 2 | -2 | -0 | -0 | -1 | -68 | -4 | -3 | 0 | -0 |
| Profit before tax | 160 | 287 | 629 | 337 | 1.172 | 780 | 792 | -585 | 77 | 101 | -36 | -311 | -80 | -27 |
| Tax | 41 | 77 | 158 | 85 | 264 | 179 | 181 | -120 | -30 | 25 | 1 | -50 | -16 | -5 |
| Net profit | 119 | 210 | 471 | 252 | 908 | 601 | 610 | -465 | 107 | 77 | -38 | -261 | -63 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 443 | 749 | 1.413 | 1.153 | 2.043 | 2.445 | 2.776 | 775 | 752 | 752 | 625 | 326 | 270 | 230 |
| Equity | 147 | 357 | 635 | 690 | 1.399 | 1.797 | 2.201 | 529 | 582 | 603 | 465 | 204 | 141 | 119 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 16 |
| Short-term debt | 295 | 391 | 778 | 463 | 644 | 648 | 576 | 246 | 170 | 149 | 160 | 120 | 128 | 95 |
| Total debt | 295 | 391 | 778 | 463 | 644 | 648 | 576 | 246 | 170 | 149 | 160 | 121 | 129 | 111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 | |
Housing By Lis ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Beate Gulbech Clausen | Management | 0 companies |