| Revenue | DKK -20K | -20% |
| EBITDA | DKK -20K | +20% |
| Net profit | DKK -6K | -102% |
| Total assets | DKK 7,2M | -9% |
| Equity | DKK 7M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -11 | -11 | -11 | -13 | -25 | -17 | -30 | -30 | -28 | -29 | -26 | -26 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -11 | -11 | -11 | -13 | -25 | -17 | -4.948 | -30 | -28 | -29 | -26 | -26 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -11 | -11 | -11 | -13 | -25 | -17 | -4.948 | -30 | -28 | -29 | -26 | -26 | -20 |
| Net financials | -180 | 688 | 304 | 580 | 719 | 728 | 6.931 | 3.124 | 1.397 | 504 | -553 | -59 | 410 | 18 |
| Profit before tax | -191 | 677 | 293 | 569 | 706 | 704 | 6.914 | -1.824 | 1.367 | 477 | -581 | -85 | 384 | -3 |
| Tax | -2 | -0 | -0 | -0 | -0 | -0 | 150 | 170 | 447 | 33 | 6 | 6 | -0 | 3 |
| Net profit | -189 | 677 | 293 | 569 | 706 | 704 | 6.764 | -1.994 | 919 | 444 | -588 | -91 | 384 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.278 | 142 | 374 | 958 | 1.657 | 2.289 | 11.165 | 7.927 | 10.162 | 9.863 | 9.232 | 7.564 | 7.902 | 7.212 |
| Equity | -641 | 35 | 313 | 896 | 1.495 | 2.070 | 8.713 | 6.620 | 7.436 | 7.769 | 7.069 | 6.863 | 7.129 | 7.001 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 52 | 147 | 423 | 24 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.920 | 107 | 61 | 62 | 162 | 218 | 2.400 | 1.159 | 2.303 | 2.069 | 2.163 | 701 | 772 | 211 |
| Total debt | 1.920 | 107 | 61 | 62 | 162 | 218 | 2.452 | 1.306 | 2.726 | 2.093 | 2.163 | 701 | 772 | 211 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|