| Revenue | DKK -28K | +9% |
| EBITDA | DKK -28K | -9% |
| Net profit | DKK 350K | -16% |
| Total assets | DKK 5,9M | +3% |
| Equity | DKK 5,7M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -11 | -11 | -11 | -13 | -60 | -20 | -31 | -27 | -39 | -25 | -25 | -26 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -11 | -11 | -11 | -13 | -60 | -20 | -10.350 | -27 | -39 | -25 | -25 | -26 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -11 | -11 | -11 | -13 | -60 | -20 | -10.350 | -27 | -39 | -25 | -25 | -26 | -28 |
| Net financials | -180 | 688 | 304 | 580 | 719 | 7.307 | 6.738 | 5.702 | -594 | -706 | -1.992 | -143 | 403 | 267 |
| Profit before tax | -191 | 677 | 293 | 569 | 706 | 7.246 | 6.719 | -4.647 | -621 | -745 | -2.017 | -168 | 378 | 239 |
| Tax | 0 | -0 | -0 | -0 | -0 | -0 | 142 | 113 | 62 | -6 | -11 | -58 | -40 | -111 |
| Net profit | -191 | 677 | 293 | 569 | 706 | 7.246 | 6.577 | -4.760 | -683 | -739 | -2.006 | -110 | 418 | 350 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.278 | 142 | 374 | 958 | 1.580 | 8.722 | 15.930 | 9.929 | 11.369 | 8.086 | 5.966 | 5.764 | 5.684 | 5.857 |
| Equity | -630 | 47 | 325 | 908 | 1.507 | 7.852 | 14.025 | 9.160 | 8.369 | 7.519 | 5.399 | 5.175 | 5.475 | 5.703 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 44 | 84 | 60 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.908 | 96 | 50 | 50 | 73 | 870 | 1.860 | 685 | 2.941 | 567 | 567 | 589 | 209 | 155 |
| Total debt | 1.908 | 96 | 50 | 50 | 73 | 870 | 1.905 | 769 | 3.001 | 567 | 567 | 589 | 209 | 155 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|