| Revenue | DKK -87K | +65% |
| EBITDA | DKK -87K | -65% |
| Net profit | DKK 560K | +34% |
| Total assets | DKK 6,1M | -17% |
| Equity | DKK 6M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -16 | -11 | -11 | -16 | -64 | -28 | -33 | -13 | -15 | -130 | -60 | -52 | -87 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -16 | -11 | -11 | -16 | -64 | -28 | -4.952 | -13 | -15 | -130 | -60 | -52 | -87 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -16 | -11 | -11 | -16 | -64 | -28 | -4.952 | -13 | -15 | -130 | -60 | -52 | -87 |
| Net financials | -180 | 688 | 304 | 580 | 719 | 2.701 | 6.940 | 2.695 | -699 | 225 | 1.242 | 383 | 471 | 647 |
| Profit before tax | -191 | 672 | 293 | 569 | 703 | 2.637 | 6.913 | -2.257 | -712 | 209 | 1.112 | 323 | 419 | 560 |
| Tax | 0 | -0 | -0 | -0 | -0 | -0 | 151 | 65 | -11 | 12 | 14 | -0 | -0 | -0 |
| Net profit | -191 | 672 | 293 | 569 | 703 | 2.637 | 6.762 | -2.322 | -701 | 198 | 1.098 | 323 | 419 | 560 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.278 | 142 | 374 | 958 | 1.670 | 3.935 | 11.141 | 7.610 | 7.570 | 7.409 | 7.978 | 8.017 | 7.329 | 6.057 |
| Equity | -635 | 35 | 313 | 896 | 1.543 | 3.768 | 9.540 | 7.172 | 6.420 | 6.562 | 7.604 | 7.869 | 6.227 | 5.988 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 65 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.914 | 107 | 61 | 61 | 127 | 167 | 1.551 | 373 | 1.150 | 846 | 375 | 148 | 1.101 | 70 |
| Total debt | 1.914 | 107 | 61 | 61 | 127 | 167 | 1.601 | 438 | 1.150 | 846 | 375 | 148 | 1.101 | 70 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|