| Revenue | DKK -6K | +0% |
| EBITDA | DKK -6K | +0% |
| Net profit | DKK -4K | +22% |
| Total assets | DKK 32K | +3% |
| Equity | DKK 2K | -73% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -4 | -4 | -4 | -6 | -8 | -8 | -6 | -6 | -6 | -6 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -4 | -4 | -4 | -28 | -8 | -8 | -6 | -6 | -6 | -6 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -4 | -4 | -4 | -28 | -8 | -8 | -6 | -6 | -6 | -6 | -6 | -6 |
| Net financials | 6 | 0 | 0 | 0 | 0 | -0 | -2 | -0 | -0 | -0 | -0 | 1 | 1 |
| Profit before tax | -6 | -4 | -4 | -4 | -28 | -8 | -9 | -7 | -6 | -6 | -6 | -6 | -5 |
| Tax | -0 | -0 | -0 | -0 | -6 | -0 | -2 | -1 | -1 | -3 | -0 | -0 | -1 |
| Net profit | -6 | -4 | -4 | -4 | -22 | -8 | -8 | -5 | -5 | -4 | -6 | -5 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 127 | 81 | 81 | 81 | 89 | 82 | 82 | 31 | 31 | 32 | 31 | 31 | 32 |
| Equity | 80 | 76 | 72 | 69 | 47 | 39 | 31 | 26 | 21 | 18 | 11 | 6 | 2 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47 | 5 | 9 | 13 | 42 | 43 | 51 | 5 | 10 | 15 | 19 | 26 | 31 |
| Total debt | 47 | 5 | 9 | 13 | 42 | 43 | 51 | 5 | 10 | 15 | 19 | 26 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEXTUS CONTRACTING ApS | Company | 66.7% | 66.7% | 2016 |
SEXTUS NEXT ApS | Company | 25.0% | 25.0% | 2024 |
PUA INVEST ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Sextus Rasmussen | Management | 0 companies |