| Revenue | DKK 6,7M | +0% |
| EBITDA | DKK 3M | -56% |
| Net profit | DKK -2,1M | -212% |
| Total assets | DKK 151,6M | -1% |
| Equity | DKK 41,5M | -5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.648 | 6.797 | 6.056 | 6.703 | 6.728 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 44.148 | 6.797 | 6.056 | 6.703 | 2.978 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 44.148 | 6.797 | 6.056 | 6.703 | 2.978 |
| Net financials | -2.803 | -3.559 | -3.952 | -4.271 | -5.633 |
| Profit before tax | 41.346 | 3.239 | 2.103 | 2.431 | -2.654 |
| Tax | 9.102 | 712 | 474 | 564 | -565 |
| Net profit | 32.243 | 2.526 | 1.630 | 1.867 | -2.089 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 154.316 | 154.450 | 153.488 | 153.045 | 151.602 |
| Equity | 70.048 | 41.575 | 41.705 | 43.572 | 41.483 |
| Long-term debt | 58.757 | 85.977 | 82.240 | 81.116 | 80.888 |
| Short-term debt | 4.703 | 5.903 | 8.288 | 6.845 | 8.295 |
| Total debt | 63.460 | 91.880 | 90.528 | 87.960 | 89.183 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TH Management | Management | 2010 |
PS Management | Management | 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2010 | |
| Company | 50–66.65% | 50–66.65% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Hyldahl | Management | 0 companies |
| Peter Sextus Rasmussen | Management | 0 companies |