Riskpilot← Back to searchSign inGet full accessSAMSØE & SAMSØE FREDERIKSBERG ApS
APSDissolvedCVR 30614259Ryesgade 19C, 4.Retail sale of clothing · NACE 4771Est. 2007— employees
Revenue 2022
DKK 1,9M
+7% vs 2021
EBITDA margin
30.7%
-20% vs 2021
Equity ratio
37.3%
Financial strength
Net profit 2022
DKK 392K
-22% vs 2021
| Revenue | DKK 1,9M | +7% |
| EBITDA | DKK 572K | -20% |
| Net profit | DKK 392K | -22% |
| Total assets | DKK 1,9M | +5% |
| Equity | DKK 724K | +14% |
| Employees | — | — |
Legal name
SAMSØE & SAMSØE FREDERIKSBERG ApS
CVR number
30614259
Legal form
Anpartsselskab
NACE code
4771 · Retail sale of clothing
Founded
14. juni 2007
Share capital
DKK 125.000
Employees
—
VAT registered
No
Audit selected
No
Last report
2022-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Address
Ryesgade 19C, 4.
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 375 | 634 | 164 | 2.808 | 2.707 | 2.496 | 1.763 | 1.772 | 1.067 | 1.739 | 1.865 |
| Staff expenses | -321 | -1.097 | -1.026 | -1.656 | -2.238 | -1.824 | -1.618 | -1.517 | -1.255 | -1.022 | -1.293 |
| EBITDA | 54 | -463 | -861 | 1.151 | 470 | 672 | 145 | 254 | -188 | 717 | 572 |
| Depreciation & amort. | -14 | -171 | -172 | -263 | -341 | -326 | -184 | -184 | -145 | -71 | -68 |
| EBIT | 40 | -634 | -1.034 | 888 | 129 | 346 | -39 | 71 | -332 | 647 | 504 |
| Net financials | -6 | -56 | -72 | -86 | -88 | -206 | -49 | -35 | -35 | -2 | -3 |
| Profit before tax | 34 | -690 | -1.106 | 802 | 40 | 140 | -88 | 36 | -368 | 645 | 501 |
| Tax | 8 | -173 | -271 | 188 | 4 | 30 | -19 | 8 | -81 | 142 | 109 |
| Net profit | 26 | -517 | -835 | 614 | 36 | 109 | -69 | 28 | -287 | 503 | 392 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.723 | 1.891 | 3.051 | 3.079 | 2.878 | 2.403 | 2.411 | 2.971 | 2.350 | 1.845 | 1.943 |
| Equity | 150 | 128 | -707 | -93 | 223 | 332 | 164 | 192 | 130 | 633 | 724 |
| Long-term debt | 525 | 396 | 266 | 641 | 370 | 233 | 92 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.048 | 1.367 | 3.492 | 2.531 | 2.284 | 1.838 | 2.155 | 2.779 | 2.216 | 1.209 | 1.215 |
| Total debt | 1.573 | 1.763 | 3.758 | 3.172 | 2.655 | 2.071 | 2.247 | 2.779 | 2.216 | 1.209 | 1.215 |
EBITDA margin
30.7%
This company
15.8%
Market median
+94% vs market
20122022
Equity ratio
37.3%
This company
38.2%
Market median
+2% vs market
20122022
Return on equity
54.1%
This company
18.4%
Market median
+194% vs market
20122022
Net profit margin
21.0%
This company
8.1%
Market median
+159% vs market
20122022
Asset turnover
0.96×
This company
1.12×
Market median
+14% vs market
20122022
Debt / equity
1.68×
This company
0.62×
Market median
-171% vs market
20122022
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 50.0% | 2016 | |
SAMSØE & SAMSØE HOLDING A/S | Company | 100.0% | 100.0% | 2007 |
| Individual | 15.0% | 50.0% | 2016 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of SAMSØE & SAMSØE FREDERIKSBERG ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|