| Revenue | DKK -5K | -12% |
| EBITDA | DKK -5K | +12% |
| Net profit | DKK 574K | +349% |
| Total assets | DKK 3,1M | +24% |
| Equity | DKK 3M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | -11 | -15 | -11 | -18 | -26 | -9 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -38 | -11 | -15 | -11 | -18 | -26 | -9 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | -11 | -15 | -11 | -18 | -26 | -9 | -5 | -5 |
| Net financials | -1.416 | 7.109 | 924 | 1.752 | 2.177 | 10.761 | 340 | -225 | 576 |
| Profit before tax | -1.454 | 7.098 | 909 | 1.740 | 2.160 | 10.735 | 331 | -231 | 572 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -0 | -2 |
| Net profit | -1.454 | 7.098 | 909 | 1.740 | 2.160 | 10.735 | 338 | -231 | 574 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.495 | 4.723 | 5.200 | 6.029 | 6.378 | 2.391 | 2.695 | 2.475 | 3.060 |
| Equity | -6.877 | 218 | 1.081 | 2.863 | 4.102 | 2.371 | 2.678 | 2.454 | 3.035 |
| Long-term debt | 12.656 | 3.099 | 2.945 | 2.513 | 1.651 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.716 | 1.405 | 1.175 | 653 | 625 | 20 | 17 | 21 | 25 |
| Total debt | 18.372 | 4.505 | 4.119 | 3.166 | 2.276 | 20 | 17 | 21 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Management | Management | 2007 | — | — |
SJ Management | Management | 2007 | — | — |
AK Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KÆRSGAARD, SILKEBORG HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
SJS HOLDING, SILKEBORG ApS | Company | 33.3% | 33.3% | 2007 |
WESTFALL HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Westfall Jensen | Management | 0 companies |
| Sven Jonas Snickert | Management | 0 companies |
| Anders Kærsgaard | Management | 0 companies |