| Revenue | DKK -51K | +26% |
| EBITDA | DKK -51K | -26% |
| Net profit | DKK -104K | +90% |
| Total assets | DKK 9,9M | -26% |
| Equity | DKK 9,8M | -24% |
| Employees | — | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -111 | -89 | -91 | -108 | -112 | -60 | -39 | -51 | -50 | -47 | -50 | -40 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | -111 | -89 | -91 | -108 | -112 | -60 | -39 | -51 | -50 | -47 | -50 | -40 | -51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | -111 | -89 | -91 | -108 | -112 | -60 | -39 | -51 | -50 | -47 | -50 | -40 | -51 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -1.635 | 2.275 | -96 | 722 | 191 | -644 | -287 | 157 | 444 | 1.986 | 6.627 | -1.048 | -33 |
| Profit before tax | — | — | — | — | — | -1.745 | 2.186 | -186 | 614 | 79 | -704 | -326 | 107 | 394 | 1.939 | 6.577 | -1.088 | -84 |
| Tax | -0 | -0 | -0 | -0 | -0 | -31 | -22 | -22 | -21 | 67 | -12 | -19 | -38 | -60 | -44 | -41 | -38 | 20 |
| Net profit | — | — | — | — | — | -1.714 | 2.208 | -164 | 635 | 13 | -692 | -307 | 145 | 454 | 1.982 | 6.618 | -1.051 | -104 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 9.087 | 10.911 | 10.627 | 11.326 | 11.528 | 9.579 | 9.341 | 12.268 | 12.943 | 13.198 | 19.933 | 13.420 | 9.892 |
| Equity | — | — | — | — | — | 8.303 | 10.511 | 10.347 | 10.982 | 10.995 | 7.895 | 7.587 | 7.733 | 8.187 | 10.169 | 17.015 | 12.925 | 9.781 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 293 | 401 | 54 | 49 | 66 | 1.221 | 1.315 | 4.535 | 4.757 | 3.030 | 2.918 | 495 | 111 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 293 | 401 | 54 | 49 | 66 | 1.221 | 1.315 | 4.535 | 4.757 | 3.030 | 2.918 | 495 | 111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2008 | — | — |
JL Management | Management | 2016 | — | — |
HC Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2013 | |
BM HOLDING 2006 ApS | Company | 25.0% | 25.0% | 2019 |
EURO HOLDING 1 ApS | Company | 20.0% | 20.0% | 2023 |
ABC HOLEBY HOLDING ApS | Company | 20.0% | 20.0% | 2023 |
H.C.J. MARIBO HOLDING ApS | Company | 15.0% | 15.0% | 2012 |
EHJML HOLDING ApS | Company | 15.0% | 15.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Boje Sørensen | Management | 0 companies |
| Jan Lynge Pedersen | Management | 0 companies |
| Henrik Christian Jørgensen | Management | 0 companies |
| Camil Ahmetovic | Board of Directors | 0 companies |
| Simon Ahlfeldt Mortensen | Chairman | 0 companies |
| Flemming Boye | Board of Directors | 0 companies |
| Anders Wihlborg Hansen | Board of Directors | 0 companies |
| Carl Richard Christensen | Chairman | 0 companies |