| Revenue | DKK 1,1M | +42% |
| EBITDA | DKK -305K | -107% |
| Net profit | DKK -2M | -147% |
| Total assets | DKK 19,2M | -8% |
| Equity | DKK 5,3M | -28% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.108 | 1.153 | 890 | 787 | 1.115 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 902 | 908 | 890 | 4.509 | -305 |
| Depreciation & amort. | -837 | -49 | -50 | -0 | -0 |
| EBIT | 65 | 859 | 840 | 4.509 | -305 |
| Net financials | -530 | -864 | -1.600 | -213 | -1.715 |
| Profit before tax | -465 | -6 | -760 | 4.295 | -2.019 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -465 | -6 | -760 | 4.295 | -2.019 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 17.060 | 17.120 | 17.415 | 20.741 | 19.166 |
| Equity | 1.633 | 2.691 | 2.995 | 7.290 | 5.271 |
| Long-term debt | 13.967 | 13.742 | 12.572 | 12.519 | 12.632 |
| Short-term debt | 1.460 | 688 | 1.848 | 932 | 1.263 |
| Total debt | 15.427 | 14.430 | 14.420 | 13.451 | 13.896 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PC Management | Management | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2007 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Company | 100% | 100% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Christian Møgelberg Hansen | Management | 0 companies |
| Henrik Keller | Board of Directors | 0 companies |