| Revenue | DKK -11K | +120% |
| EBITDA | DKK -11K | -120% |
| Net profit | DKK 546K | +5% |
| Total assets | DKK 3,9M | +10% |
| Equity | DKK 3,8M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | -4 | -4 | -5 | -6 | -6 | -6 | -6 | -12 | -6 | -6 | -6 | -5 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | -4 | -4 | -5 | -6 | -6 | -6 | -6 | -12 | -6 | -6 | -6 | -5 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | -4 | -4 | -5 | -6 | -6 | -6 | -6 | -12 | -6 | -6 | -6 | -5 | -11 |
| Net financials | -107 | 220 | 131 | 71 | 195 | 91 | 154 | 123 | 119 | 311 | 252 | 257 | 523 | 563 |
| Profit before tax | -103 | 215 | 127 | 66 | 189 | 85 | 148 | 117 | 108 | 305 | 246 | 251 | 518 | 552 |
| Tax | 1 | -1 | -1 | -2 | -2 | -2 | -2 | -3 | -4 | -3 | -2 | -4 | -2 | 7 |
| Net profit | -103 | 217 | 128 | 67 | 191 | 88 | 150 | 120 | 112 | 308 | 248 | 255 | 520 | 546 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.234 | 1.428 | 1.488 | 1.593 | 1.721 | 1.708 | 1.731 | 1.798 | 1.795 | 2.063 | 1.992 | 2.370 | 3.578 | 3.927 |
| Equity | 1.131 | 1.299 | 1.378 | 1.344 | 1.564 | 1.548 | 1.593 | 1.605 | 1.606 | 1.802 | 1.935 | 2.073 | 3.395 | 3.806 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -103 | 129 | 110 | 249 | 157 | 160 | 138 | 193 | 188 | 262 | 57 | 298 | 183 | 121 |
| Total debt | -103 | 129 | 110 | 249 | 157 | 160 | 138 | 193 | 188 | 262 | 57 | 298 | 183 | 121 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|