| Revenue | DKK -8K | +18% |
| EBITDA | DKK -8K | -18% |
| Net profit | DKK 205K | +164% |
| Total assets | DKK 1,8M | +18% |
| Equity | DKK 1,4M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -10 | -10 | -10 | -14 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -10 | -10 | -10 | -14 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -10 | -10 | -10 | -14 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -7 | -8 |
| Net financials | -691 | -637 | -499 | 563 | 90 | 291 | 174 | 595 | 637 | 480 | 657 | 539 | 85 | 213 |
| Profit before tax | -700 | -647 | -509 | 553 | 77 | 281 | 164 | 586 | 627 | 470 | 647 | 530 | 78 | 205 |
| Tax | -76 | -206 | -69 | -75 | -61 | -45 | -31 | -27 | -20 | -14 | -2 | -3 | -0 | -0 |
| Net profit | -624 | -441 | -441 | 629 | 138 | 326 | 195 | 613 | 647 | 484 | 649 | 533 | 78 | 205 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.401 | 2.812 | 1.207 | 1.548 | 1.127 | 1.427 | 1.152 | 1.507 | 1.519 | 1.332 | 1.364 | 1.464 | 1.512 | 1.778 |
| Equity | -1.816 | -2.257 | -2.698 | -2.069 | -1.931 | -1.606 | -1.410 | -797 | -150 | 334 | 870 | 1.289 | 1.249 | 1.354 |
| Long-term debt | 2.115 | 3.649 | 3.582 | 2.698 | 2.612 | 2.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.102 | 1.420 | 323 | 920 | 446 | 697 | 2.562 | 2.304 | 1.670 | 998 | 493 | 176 | 263 | 424 |
| Total debt | 4.217 | 5.070 | 3.905 | 3.617 | 3.058 | 3.032 | 2.562 | 2.304 | 1.670 | 998 | 493 | 176 | 263 | 424 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|