| Revenue | DKK -54K | +3% |
| EBITDA | DKK -58K | +1% |
| Net profit | DKK 2,3M | +1744% |
| Total assets | DKK 16,7M | +16% |
| Equity | DKK 16,5M | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.368 | 6.005 | 5.775 | 3.528 | 784 | 1.319 | 1.538 | 2.141 | 69 | 70 | 129 | -30 | -52 | -54 |
| Staff expenses | -2.427 | -3.304 | -3.162 | -2.126 | -131 | -983 | -1.034 | -12 | -241 | -133 | -79 | -10 | -6 | -4 |
| EBITDA | 1.941 | 2.701 | 2.614 | 1.401 | 527 | 335 | 504 | 2.153 | -188 | -138 | -200 | -23 | -58 | -58 |
| Depreciation & amort. | -295 | -284 | -350 | -370 | -476 | -602 | -728 | -348 | -295 | -73 | -172 | 8 | -0 | -0 |
| EBIT | 1.646 | 2.417 | 2.264 | 1.031 | 51 | -267 | -224 | 1.805 | -483 | -211 | -372 | -32 | -58 | -58 |
| Net financials | 4 | 31 | 79 | -1 | -16 | -974 | -375 | 3.240 | -337 | -29 | -96 | -95 | 149 | 2.452 |
| Profit before tax | 1.650 | 2.448 | 2.343 | 1.030 | 35 | -1.241 | -599 | 5.045 | -820 | -240 | -468 | -126 | 91 | 2.394 |
| Tax | 204 | 610 | 601 | 230 | 40 | -233 | -36 | 368 | -88 | -139 | -102 | -80 | -36 | 62 |
| Net profit | 1.446 | 1.838 | 1.742 | 800 | -6 | -1.007 | -563 | 4.677 | -732 | -101 | -365 | -46 | 126 | 2.332 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.736 | 4.689 | 4.427 | 2.531 | 4.035 | 7.164 | 8.164 | 9.638 | 9.720 | 9.686 | 6.433 | 5.546 | 14.399 | 16.689 |
| Equity | 500 | 1.000 | 1.000 | 1.000 | 994 | -13 | -576 | 4.101 | 3.369 | 3.268 | 2.902 | 2.857 | 14.279 | 16.477 |
| Long-term debt | 0 | 0 | 0 | 375 | 375 | 792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.236 | 3.689 | 3.427 | 1.156 | 2.666 | 6.385 | 8.740 | 5.537 | 6.336 | 6.418 | 3.531 | 2.690 | 119 | 212 |
| Total debt | 2.236 | 3.689 | 3.427 | 1.531 | 3.041 | 7.176 | 8.740 | 5.537 | 6.336 | 6.418 | 3.531 | 2.690 | 119 | 212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PP Management | Management | 2007 | — | — |
KR Management | Management | 2011 | — | — |
DL Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CUBA HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
DACH ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Pinstrup Rasch | Management | 0 companies |
| Kristian Rothausen Prisfeldt | Management | 0 companies |
| Dan Lia Christensen | Management | 0 companies |